{ "schemaVersion": 2, "generatedAt": "2026-09-04T21:37:55.246Z", "period": { "startInclusive": "2016-09-01", "endExclusive": "2026-09-01", "lastTradingDay": "2026-08-31" }, "interpretation": "descriptive_simulation_not_forecast_or_win_rate", "method": { "monthlyContribution": 1000, "contributionTiming": "first_trading_day_before_open", "signal": "adjusted_close_return_T_at_or_below_threshold", "execution": "next_trading_day_adjusted_open", "accountValue": "fractional_shares_times_adjusted_close_plus_cash", "risk": "daily_time_weighted_return_excluding_external_contributions", "feesTaxesSlippage": false, "cashYieldPct": 0 }, "tradingViewCrossCheck": { "symbol": "TWSE:0050", "timeframe": "1D", "runAt": "2026-09-04", "prototypeOnly": true, "caveat": "Earlier prototype used same-close fills and is not numerically comparable to corrected next-open study.", "results": { "dca": { "trades": 120, "netProfitTwd": 432688.4 }, "drop15": { "trades": 79, "netProfitTwd": 419534.3 }, "drop25": { "trades": 28, "netProfitTwd": 401118.8 } } }, "assets": [ { "symbol": "0050.TW", "shortName": "0050", "name": "元大台灣50", "sourceRows": 4076, "strategies": { "dca": { "id": "dca", "label": "每月立即投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 5151.8209612, "averageCost": 23.2927, "finalValue": 547380.98, "profitPct": 356.15, "xirrPct": 28.59, "annualizedVolatilityPct": 20.33, "maximumDrawdownPct": -33.83, "curve": [ { "date": "2016-09-01", "value": 996.39, "contributed": 1000 }, { "date": "2016-10-03", "value": 2034.54, "contributed": 2000 }, { "date": "2016-11-01", "value": 3072.13, "contributed": 3000 }, { "date": "2016-12-01", "value": 4052.32, "contributed": 4000 }, { "date": "2017-01-03", "value": 5049.48, "contributed": 5000 }, { "date": "2017-02-02", "value": 6111.55, "contributed": 6000 }, { "date": "2017-03-01", "value": 7199.19, "contributed": 7000 }, { "date": "2017-04-05", "value": 8437.52, "contributed": 8000 }, { "date": "2017-05-02", "value": 9502.35, "contributed": 9000 }, { "date": "2017-06-01", "value": 10722.39, "contributed": 10000 }, { "date": "2017-07-03", "value": 12218.01, "contributed": 11000 }, { "date": "2017-08-01", "value": 13525.6, "contributed": 12000 }, { "date": "2017-09-01", "value": 14724.62, "contributed": 13000 }, { "date": "2017-10-02", "value": 15461.59, "contributed": 14000 }, { "date": "2017-11-01", "value": 17141.63, "contributed": 15000 }, { "date": "2017-12-01", "value": 17643.54, "contributed": 16000 }, { "date": "2018-01-02", "value": 18649.01, "contributed": 17000 }, { "date": "2018-02-01", "value": 20749.63, "contributed": 18000 }, { "date": "2018-03-01", "value": 20900.19, "contributed": 19000 }, { "date": "2018-04-02", "value": 22020.77, "contributed": 20000 }, { "date": "2018-05-02", "value": 22249.63, "contributed": 21000 }, { "date": "2018-06-01", "value": 23802.87, "contributed": 22000 }, { "date": "2018-07-02", "value": 24709.56, "contributed": 23000 }, { "date": "2018-08-01", "value": 27487.47, "contributed": 24000 }, { "date": "2018-09-03", "value": 28577.44, "contributed": 25000 }, { "date": "2018-10-01", "value": 29880.13, "contributed": 26000 }, { "date": "2018-11-01", "value": 27825.64, "contributed": 27000 }, { "date": "2018-12-03", "value": 28979.81, "contributed": 28000 }, { "date": "2019-01-02", "value": 28209.2, "contributed": 29000 }, { "date": "2019-02-11", "value": 30512.99, "contributed": 30000 }, { "date": "2019-03-04", "value": 32236.1, "contributed": 31000 }, { "date": "2019-04-01", "value": 34449.09, "contributed": 32000 }, { "date": "2019-05-02", "value": 36808.69, "contributed": 33000 }, { "date": "2019-06-03", "value": 35839.68, "contributed": 34000 }, { "date": "2019-07-01", "value": 38717.69, "contributed": 35000 }, { "date": "2019-08-01", "value": 39884.06, "contributed": 36000 }, { "date": "2019-09-02", "value": 40691.44, "contributed": 37000 }, { "date": "2019-10-01", "value": 43717.21, "contributed": 38000 }, { "date": "2019-11-01", "value": 46829.16, "contributed": 39000 }, { "date": "2019-12-02", "value": 48843.75, "contributed": 40000 }, { "date": "2020-01-02", "value": 52821.41, "contributed": 41000 }, { "date": "2020-02-03", "value": 50740.84, "contributed": 42000 }, { "date": "2020-03-02", "value": 50770.46, "contributed": 43000 }, { "date": "2020-04-01", "value": 45107.52, "contributed": 44000 }, { "date": "2020-05-04", "value": 50334.36, "contributed": 45000 }, { "date": "2020-06-01", "value": 52491.92, "contributed": 46000 }, { "date": "2020-07-01", "value": 56960.4, "contributed": 47000 }, { "date": "2020-08-03", "value": 65650.85, "contributed": 48000 }, { "date": "2020-09-01", "value": 67528.54, "contributed": 49000 }, { "date": "2020-10-05", "value": 68328.66, "contributed": 50000 }, { "date": "2020-11-02", "value": 69563.16, "contributed": 51000 }, { "date": "2020-12-01", "value": 77900.61, "contributed": 52000 }, { "date": "2021-01-04", "value": 85767.73, "contributed": 53000 }, { "date": "2021-02-01", "value": 93167.25, "contributed": 54000 }, { "date": "2021-03-02", "value": 96076.06, "contributed": 55000 }, { "date": "2021-04-01", "value": 98732.27, "contributed": 56000 }, { "date": "2021-05-03", "value": 101535.25, "contributed": 57000 }, { "date": "2021-06-01", "value": 102134.96, "contributed": 58000 }, { "date": "2021-07-01", "value": 103574.94, "contributed": 59000 }, { "date": "2021-08-02", "value": 104546.1, "contributed": 60000 }, { "date": "2021-09-01", "value": 107902.37, "contributed": 61000 }, { "date": "2021-10-01", "value": 103489.99, "contributed": 62000 }, { "date": "2021-11-01", "value": 106462.33, "contributed": 63000 }, { "date": "2021-12-01", "value": 110442.05, "contributed": 64000 }, { "date": "2022-01-03", "value": 116246.59, "contributed": 65000 }, { "date": "2022-02-07", "value": 116467.2, "contributed": 66000 }, { "date": "2022-03-01", "value": 115963.1, "contributed": 67000 }, { "date": "2022-04-01", "value": 114075.85, "contributed": 68000 }, { "date": "2022-05-03", "value": 107448.32, "contributed": 69000 }, { "date": "2022-06-01", "value": 109582.17, "contributed": 70000 }, { "date": "2022-07-01", "value": 95613.34, "contributed": 71000 }, { "date": "2022-08-01", "value": 103434.48, "contributed": 72000 }, { "date": "2022-09-01", "value": 102431.84, "contributed": 73000 }, { "date": "2022-10-03", "value": 91909.21, "contributed": 74000 }, { "date": "2022-11-01", "value": 90578.61, "contributed": 75000 }, { "date": "2022-12-01", "value": 108623.16, "contributed": 76000 }, { "date": "2023-01-03", "value": 102658.27, "contributed": 77000 }, { "date": "2023-02-01", "value": 113787.74, "contributed": 78000 }, { "date": "2023-03-01", "value": 115139.88, "contributed": 79000 }, { "date": "2023-04-06", "value": 117732.92, "contributed": 80000 }, { "date": "2023-05-02", "value": 115524.15, "contributed": 81000 }, { "date": "2023-06-01", "value": 123834.84, "contributed": 82000 }, { "date": "2023-07-03", "value": 130335, "contributed": 83000 }, { "date": "2023-08-01", "value": 131977.19, "contributed": 84000 }, { "date": "2023-09-01", "value": 129361.08, "contributed": 85000 }, { "date": "2023-10-02", "value": 128670.98, "contributed": 86000 }, { "date": "2023-11-01", "value": 127079.97, "contributed": 87000 }, { "date": "2023-12-01", "value": 138576.05, "contributed": 88000 }, { "date": "2024-01-02", "value": 142830.26, "contributed": 89000 }, { "date": "2024-02-01", "value": 146565.03, "contributed": 90000 }, { "date": "2024-03-01", "value": 156778.07, "contributed": 91000 }, { "date": "2024-04-01", "value": 173802.13, "contributed": 92000 }, { "date": "2024-05-02", "value": 173414.25, "contributed": 93000 }, { "date": "2024-06-03", "value": 189301.14, "contributed": 94000 }, { "date": "2024-07-01", "value": 209337.56, "contributed": 95000 }, { "date": "2024-08-01", "value": 208470.12, "contributed": 96000 }, { "date": "2024-09-02", "value": 205895.45, "contributed": 97000 }, { "date": "2024-10-01", "value": 210024.65, "contributed": 98000 }, { "date": "2024-11-01", "value": 218941.11, "contributed": 99000 }, { "date": "2024-12-02", "value": 221337.25, "contributed": 100000 }, { "date": "2025-01-02", "value": 225042.37, "contributed": 101000 }, { "date": "2025-02-03", "value": 227567.57, "contributed": 102000 }, { "date": "2025-03-03", "value": 223072.23, "contributed": 103000 }, { "date": "2025-04-01", "value": 210149.47, "contributed": 104000 }, { "date": "2025-05-02", "value": 207820.59, "contributed": 105000 }, { "date": "2025-06-02", "value": 211683.56, "contributed": 106000 }, { "date": "2025-07-01", "value": 235144.93, "contributed": 107000 }, { "date": "2025-08-01", "value": 249784.18, "contributed": 108000 }, { "date": "2025-09-01", "value": 255180.66, "contributed": 109000 }, { "date": "2025-10-01", "value": 286118.76, "contributed": 110000 }, { "date": "2025-11-03", "value": 316907.9, "contributed": 111000 }, { "date": "2025-12-01", "value": 304811.74, "contributed": 112000 }, { "date": "2026-01-02", "value": 332837.92, "contributed": 113000 }, { "date": "2026-02-02", "value": 361474.32, "contributed": 114000 }, { "date": "2026-03-02", "value": 407226.93, "contributed": 115000 }, { "date": "2026-04-01", "value": 383398.9, "contributed": 116000 }, { "date": "2026-05-04", "value": 481732.3, "contributed": 117000 }, { "date": "2026-06-01", "value": 538240.8, "contributed": 118000 }, { "date": "2026-07-01", "value": 558878.67, "contributed": 119000 }, { "date": "2026-08-03", "value": 525485.74, "contributed": 120000 }, { "date": "2026-08-31", "value": 547380.98, "contributed": 120000 } ], "buys": [ { "date": "2016-09-01", "price": 12.6657 }, { "date": "2016-10-03", "price": 13.013 }, { "date": "2016-11-01", "price": 13.2049 }, { "date": "2016-12-01", "price": 13.0861 }, { "date": "2017-01-03", "price": 13.1044 }, { "date": "2017-02-02", "price": 13.4334 }, { "date": "2017-03-01", "price": 13.6775 }, { "date": "2017-04-05", "price": 13.8365 }, { "date": "2017-05-02", "price": 14.033 }, { "date": "2017-06-01", "price": 14.3136 }, { "date": "2017-07-03", "price": 15.0433 }, { "date": "2017-08-01", "price": 15.5029 }, { "date": "2017-09-01", "price": 15.6539 }, { "date": "2017-10-02", "price": 15.3331 }, { "date": "2017-11-01", "price": 16.1068 }, { "date": "2017-12-01", "price": 15.503 }, { "date": "2018-01-02", "price": 15.503 }, { "date": "2018-02-01", "price": 16.4061 }, { "date": "2018-03-01", "price": 15.7866 }, { "date": "2018-04-02", "price": 16.0383 }, { "date": "2018-05-02", "price": 15.4963 }, { "date": "2018-06-01", "price": 15.6415 }, { "date": "2018-07-02", "price": 15.777 }, { "date": "2018-08-01", "price": 16.7479 }, { "date": "2018-09-03", "price": 16.9723 }, { "date": "2018-10-01", "price": 16.9626 }, { "date": "2018-11-01", "price": 15.196 }, { "date": "2018-12-03", "price": 15.196 }, { "date": "2019-01-02", "price": 14.8057 }, { "date": "2019-02-11", "price": 15.164 }, { "date": "2019-03-04", "price": 15.6067 }, { "date": "2019-04-01", "price": 16.0998 }, { "date": "2019-05-02", "price": 16.6934 }, { "date": "2019-06-03", "price": 15.7375 }, { "date": "2019-07-01", "price": 16.5123 }, { "date": "2019-08-01", "price": 16.6837 }, { "date": "2019-09-02", "price": 16.6025 }, { "date": "2019-10-01", "price": 17.2114 }, { "date": "2019-11-01", "price": 18.2669 }, { "date": "2019-12-02", "price": 18.6626 }, { "date": "2020-01-02", "price": 19.6978 }, { "date": "2020-02-03", "price": 18.5461 }, { "date": "2020-03-02", "price": 18.3365 }, { "date": "2020-04-01", "price": 16.0313 }, { "date": "2020-05-04", "price": 17.2677 }, { "date": "2020-06-01", "price": 17.6973 }, { "date": "2020-07-01", "price": 18.8499 }, { "date": "2020-08-03", "price": 21.8365 }, { "date": "2020-09-01", "price": 21.6254 }, { "date": "2020-10-05", "price": 21.8365 }, { "date": "2020-11-02", "price": 21.7732 }, { "date": "2020-12-01", "price": 24.0212 }, { "date": "2021-01-04", "price": 25.7943 }, { "date": "2021-02-01", "price": 27.6505 }, { "date": "2021-03-02", "price": 29.225 }, { "date": "2021-04-01", "price": 29.2681 }, { "date": "2021-05-03", "price": 30.2818 }, { "date": "2021-06-01", "price": 29.5917 }, { "date": "2021-07-01", "price": 29.9799 }, { "date": "2021-08-02", "price": 29.6241 }, { "date": "2021-09-01", "price": 30.3052 }, { "date": "2021-10-01", "price": 29.4727 }, { "date": "2021-11-01", "price": 29.4511 }, { "date": "2021-12-01", "price": 29.862 }, { "date": "2022-01-03", "price": 31.5702 }, { "date": "2022-02-07", "price": 31.5113 }, { "date": "2022-03-01", "price": 30.7268 }, { "date": "2022-04-01", "price": 30.1854 }, { "date": "2022-05-03", "price": 28.4066 }, { "date": "2022-06-01", "price": 28.5723 }, { "date": "2022-07-01", "price": 25.556 }, { "date": "2022-08-01", "price": 26.5105 }, { "date": "2022-09-01", "price": 25.9777 }, { "date": "2022-10-03", "price": 23.0538 }, { "date": "2022-11-01", "price": 22.2328 }, { "date": "2022-12-01", "price": 26.8099 }, { "date": "2023-01-03", "price": 24.6507 }, { "date": "2023-02-01", "price": 27.3904 }, { "date": "2023-03-01", "price": 26.9764 }, { "date": "2023-04-06", "price": 27.7928 }, { "date": "2023-05-02", "price": 27.0109 }, { "date": "2023-06-01", "price": 28.8277 }, { "date": "2023-07-03", "price": 29.8051 }, { "date": "2023-08-01", "price": 30.1004 }, { "date": "2023-09-01", "price": 29.2837 }, { "date": "2023-10-02", "price": 28.8404 }, { "date": "2023-11-01", "price": 28.4671 }, { "date": "2023-12-01", "price": 30.5671 }, { "date": "2024-01-02", "price": 31.6404 }, { "date": "2024-02-01", "price": 32.0798 }, { "date": "2024-03-01", "price": 34.2765 }, { "date": "2024-04-01", "price": 37.7746 }, { "date": "2024-05-02", "price": 37.5717 }, { "date": "2024-06-03", "price": 40.2699 }, { "date": "2024-07-01", "price": 44.544 }, { "date": "2024-08-01", "price": 44.3996 }, { "date": "2024-09-02", "price": 43.6556 }, { "date": "2024-10-01", "price": 44.1356 }, { "date": "2024-11-01", "price": 44.6756 }, { "date": "2024-12-02", "price": 45.2396 }, { "date": "2025-01-02", "price": 46.9556 }, { "date": "2025-02-03", "price": 46.7895 }, { "date": "2025-03-03", "price": 45.9379 }, { "date": "2025-04-01", "price": 42.2395 }, { "date": "2025-05-02", "price": 41.8502 }, { "date": "2025-06-02", "price": 43.3101 }, { "date": "2025-07-01", "price": 47.0863 }, { "date": "2025-08-01", "price": 49.79 }, { "date": "2025-09-01", "price": 51.1132 }, { "date": "2025-10-01", "price": 56.7488 }, { "date": "2025-11-03", "price": 63.1686 }, { "date": "2025-12-01", "price": 60.5713 }, { "date": "2026-01-02", "price": 64.6878 }, { "date": "2026-02-02", "price": 71.1172 }, { "date": "2026-03-02", "price": 79.0192 }, { "date": "2026-04-01", "price": 74.5464 }, { "date": "2026-05-04", "price": 91.9405 }, { "date": "2026-06-01", "price": 104.6134 }, { "date": "2026-07-01", "price": 109.1359 }, { "date": "2026-08-03", "price": 102 } ] }, "drop15": { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 77, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 5016.88602321, "averageCost": 23.9192, "finalValue": 533044.14, "profitPct": 344.2, "xirrPct": 28.1, "annualizedVolatilityPct": 19.93, "maximumDrawdownPct": -33.67, "curve": [ { "date": "2016-09-01", "value": 1000, "contributed": 1000 }, { "date": "2016-10-03", "value": 2030.28, "contributed": 2000 }, { "date": "2016-11-01", "value": 3046.86, "contributed": 3000 }, { "date": "2016-12-01", "value": 4043.78, "contributed": 4000 }, { "date": "2017-01-03", "value": 5039.55, "contributed": 5000 }, { "date": "2017-02-02", "value": 6081.83, "contributed": 6000 }, { "date": "2017-03-01", "value": 7131.2, "contributed": 7000 }, { "date": "2017-04-05", "value": 8230.74, "contributed": 8000 }, { "date": "2017-05-02", "value": 9254.54, "contributed": 9000 }, { "date": "2017-06-01", "value": 10328.12, "contributed": 10000 }, { "date": "2017-07-03", "value": 11481.76, "contributed": 11000 }, { "date": "2017-08-01", "value": 12570.62, "contributed": 12000 }, { "date": "2017-09-01", "value": 13623.01, "contributed": 13000 }, { "date": "2017-10-02", "value": 14557.53, "contributed": 14000 }, { "date": "2017-11-01", "value": 15714.67, "contributed": 15000 }, { "date": "2017-12-01", "value": 16676.76, "contributed": 16000 }, { "date": "2018-01-02", "value": 17676.76, "contributed": 17000 }, { "date": "2018-02-01", "value": 19655.7, "contributed": 18000 }, { "date": "2018-03-01", "value": 19953.09, "contributed": 19000 }, { "date": "2018-04-02", "value": 21073.9, "contributed": 20000 }, { "date": "2018-05-02", "value": 21367.74, "contributed": 21000 }, { "date": "2018-06-01", "value": 22874.76, "contributed": 22000 }, { "date": "2018-07-02", "value": 23787.35, "contributed": 23000 }, { "date": "2018-08-01", "value": 26423.19, "contributed": 24000 }, { "date": "2018-09-03", "value": 27532.83, "contributed": 25000 }, { "date": "2018-10-01", "value": 28809.06, "contributed": 26000 }, { "date": "2018-11-01", "value": 26952.46, "contributed": 27000 }, { "date": "2018-12-03", "value": 28084.87, "contributed": 28000 }, { "date": "2019-01-02", "value": 27465.04, "contributed": 29000 }, { "date": "2019-02-11", "value": 29740.55, "contributed": 30000 }, { "date": "2019-03-04", "value": 31428.95, "contributed": 31000 }, { "date": "2019-04-01", "value": 33572.42, "contributed": 32000 }, { "date": "2019-05-02", "value": 35857.38, "contributed": 33000 }, { "date": "2019-06-03", "value": 34942.91, "contributed": 34000 }, { "date": "2019-07-01", "value": 37714.61, "contributed": 35000 }, { "date": "2019-08-01", "value": 38866.95, "contributed": 36000 }, { "date": "2019-09-02", "value": 39737.24, "contributed": 37000 }, { "date": "2019-10-01", "value": 42652.82, "contributed": 38000 }, { "date": "2019-11-01", "value": 45615.69, "contributed": 39000 }, { "date": "2019-12-02", "value": 47555.48, "contributed": 40000 }, { "date": "2020-01-02", "value": 51448.59, "contributed": 41000 }, { "date": "2020-02-03", "value": 49482.81, "contributed": 42000 }, { "date": "2020-03-02", "value": 49557.25, "contributed": 43000 }, { "date": "2020-04-01", "value": 44072.2, "contributed": 44000 }, { "date": "2020-05-04", "value": 49138.86, "contributed": 45000 }, { "date": "2020-06-01", "value": 51257.6, "contributed": 46000 }, { "date": "2020-07-01", "value": 55609.84, "contributed": 47000 }, { "date": "2020-08-03", "value": 63996.38, "contributed": 48000 }, { "date": "2020-09-01", "value": 65841.29, "contributed": 49000 }, { "date": "2020-10-05", "value": 66650.19, "contributed": 50000 }, { "date": "2020-11-02", "value": 67873.16, "contributed": 51000 }, { "date": "2020-12-01", "value": 75817.23, "contributed": 52000 }, { "date": "2021-01-04", "value": 83219.8, "contributed": 53000 }, { "date": "2021-02-01", "value": 89944.22, "contributed": 54000 }, { "date": "2021-03-02", "value": 92786.46, "contributed": 55000 }, { "date": "2021-04-01", "value": 95385.62, "contributed": 56000 }, { "date": "2021-05-03", "value": 98123.86, "contributed": 57000 }, { "date": "2021-06-01", "value": 98733.5, "contributed": 58000 }, { "date": "2021-07-01", "value": 100179.24, "contributed": 59000 }, { "date": "2021-08-02", "value": 101160.42, "contributed": 60000 }, { "date": "2021-09-01", "value": 104478.61, "contributed": 61000 }, { "date": "2021-10-01", "value": 100275.31, "contributed": 62000 }, { "date": "2021-11-01", "value": 103178.58, "contributed": 63000 }, { "date": "2021-12-01", "value": 107042.74, "contributed": 64000 }, { "date": "2022-01-03", "value": 112653.26, "contributed": 65000 }, { "date": "2022-02-07", "value": 112916.19, "contributed": 66000 }, { "date": "2022-03-01", "value": 112445.42, "contributed": 67000 }, { "date": "2022-04-01", "value": 110702.17, "contributed": 68000 }, { "date": "2022-05-03", "value": 104325.7, "contributed": 69000 }, { "date": "2022-06-01", "value": 106446.25, "contributed": 70000 }, { "date": "2022-07-01", "value": 92950.91, "contributed": 71000 }, { "date": "2022-08-01", "value": 100585.82, "contributed": 72000 }, { "date": "2022-09-01", "value": 99656.29, "contributed": 73000 }, { "date": "2022-10-03", "value": 89449.11, "contributed": 74000 }, { "date": "2022-11-01", "value": 88175.42, "contributed": 75000 }, { "date": "2022-12-01", "value": 105625.97, "contributed": 76000 }, { "date": "2023-01-03", "value": 99874.53, "contributed": 77000 }, { "date": "2023-02-01", "value": 110629.78, "contributed": 78000 }, { "date": "2023-03-01", "value": 111955.15, "contributed": 79000 }, { "date": "2023-04-06", "value": 114514.96, "contributed": 80000 }, { "date": "2023-05-02", "value": 112419.09, "contributed": 81000 }, { "date": "2023-06-01", "value": 120408.25, "contributed": 82000 }, { "date": "2023-07-03", "value": 126614.92, "contributed": 83000 }, { "date": "2023-08-01", "value": 128334.66, "contributed": 84000 }, { "date": "2023-09-01", "value": 125851.08, "contributed": 85000 }, { "date": "2023-10-02", "value": 125229.54, "contributed": 86000 }, { "date": "2023-11-01", "value": 123726.66, "contributed": 87000 }, { "date": "2023-12-01", "value": 134857.29, "contributed": 88000 }, { "date": "2024-01-02", "value": 138982.15, "contributed": 89000 }, { "date": "2024-02-01", "value": 142697.45, "contributed": 90000 }, { "date": "2024-03-01", "value": 152609.56, "contributed": 91000 }, { "date": "2024-04-01", "value": 169008, "contributed": 92000 }, { "date": "2024-05-02", "value": 168693.5, "contributed": 93000 }, { "date": "2024-06-03", "value": 184091.85, "contributed": 94000 }, { "date": "2024-07-01", "value": 203618.3, "contributed": 95000 }, { "date": "2024-08-01", "value": 202751.72, "contributed": 96000 }, { "date": "2024-09-02", "value": 200383.05, "contributed": 97000 }, { "date": "2024-10-01", "value": 204475.41, "contributed": 98000 }, { "date": "2024-11-01", "value": 213159.95, "contributed": 99000 }, { "date": "2024-12-02", "value": 215485.31, "contributed": 100000 }, { "date": "2025-01-02", "value": 219114.61, "contributed": 101000 }, { "date": "2025-02-03", "value": 221590.89, "contributed": 102000 }, { "date": "2025-03-03", "value": 217238.96, "contributed": 103000 }, { "date": "2025-04-01", "value": 204696.14, "contributed": 104000 }, { "date": "2025-05-02", "value": 202445.15, "contributed": 105000 }, { "date": "2025-06-02", "value": 206231.72, "contributed": 106000 }, { "date": "2025-07-01", "value": 229089.43, "contributed": 107000 }, { "date": "2025-08-01", "value": 243313.71, "contributed": 108000 }, { "date": "2025-09-01", "value": 248573.53, "contributed": 109000 }, { "date": "2025-10-01", "value": 278625.36, "contributed": 110000 }, { "date": "2025-11-03", "value": 308563.61, "contributed": 111000 }, { "date": "2025-12-01", "value": 296850.25, "contributed": 112000 }, { "date": "2026-01-02", "value": 324067.88, "contributed": 113000 }, { "date": "2026-02-02", "value": 351808.6, "contributed": 114000 }, { "date": "2026-03-02", "value": 396354.13, "contributed": 115000 }, { "date": "2026-04-01", "value": 373224.95, "contributed": 116000 }, { "date": "2026-05-04", "value": 468953.38, "contributed": 117000 }, { "date": "2026-06-01", "value": 524006.29, "contributed": 118000 }, { "date": "2026-07-01", "value": 544207.55, "contributed": 119000 }, { "date": "2026-08-03", "value": 511743.49, "contributed": 120000 }, { "date": "2026-08-31", "value": 533044.14, "contributed": 120000 } ], "buys": [ { "date": "2016-09-12", "price": 12.6749 }, { "date": "2016-11-10", "price": 13.1227 }, { "date": "2017-12-01", "price": 15.503 }, { "date": "2018-02-06", "price": 15.6511 }, { "date": "2018-03-26", "price": 15.8447 }, { "date": "2018-04-23", "price": 15.535 }, { "date": "2018-05-31", "price": 15.6415 }, { "date": "2018-06-15", "price": 15.7963 }, { "date": "2018-08-03", "price": 16.6698 }, { "date": "2018-10-08", "price": 16.1916 }, { "date": "2018-12-06", "price": 14.8057 }, { "date": "2019-01-03", "price": 14.4055 }, { "date": "2019-03-26", "price": 15.7979 }, { "date": "2019-05-07", "price": 16.6331 }, { "date": "2019-08-05", "price": 16.3793 }, { "date": "2019-11-12", "price": 18.5814 }, { "date": "2019-12-02", "price": 18.6626 }, { "date": "2020-01-31", "price": 18.9966 }, { "date": "2020-03-09", "price": 18.1898 }, { "date": "2020-04-22", "price": 16.7648 }, { "date": "2020-05-05", "price": 17.4983 }, { "date": "2020-06-12", "price": 18.2841 }, { "date": "2020-08-04", "price": 21.6465 }, { "date": "2020-09-01", "price": 21.6254 }, { "date": "2021-01-25", "price": 29.5917 }, { "date": "2021-02-01", "price": 27.6505 }, { "date": "2021-03-02", "price": 29.225 }, { "date": "2021-05-04", "price": 29.8181 }, { "date": "2021-06-22", "price": 29.2466 }, { "date": "2021-07-29", "price": 29.3754 }, { "date": "2021-08-20", "price": 28.5862 }, { "date": "2021-09-23", "price": 29.8403 }, { "date": "2021-10-04", "price": 29.1268 }, { "date": "2021-11-29", "price": 29.7538 }, { "date": "2022-01-24", "price": 31.4008 }, { "date": "2022-02-15", "price": 31.5334 }, { "date": "2022-03-08", "price": 29.2684 }, { "date": "2022-04-08", "price": 29.633 }, { "date": "2022-05-09", "price": 27.7326 }, { "date": "2022-06-14", "price": 27.0918 }, { "date": "2022-07-01", "price": 25.556 }, { "date": "2022-08-03", "price": 26.0114 }, { "date": "2022-09-02", "price": 25.8877 }, { "date": "2022-10-11", "price": 22.9413 }, { "date": "2022-11-29", "price": 25.6066 }, { "date": "2022-12-07", "price": 25.7528 }, { "date": "2023-02-01", "price": 27.3904 }, { "date": "2023-03-13", "price": 27.1259 }, { "date": "2023-07-07", "price": 29.3337 }, { "date": "2023-08-28", "price": 29.1321 }, { "date": "2023-09-22", "price": 28.5721 }, { "date": "2023-10-27", "price": 28.5021 }, { "date": "2024-01-04", "price": 30.9288 }, { "date": "2024-04-17", "price": 37.2374 }, { "date": "2024-05-31", "price": 40.1744 }, { "date": "2024-06-05", "price": 39.9714 }, { "date": "2024-07-15", "price": 47.1944 }, { "date": "2024-08-05", "price": 39.9956 }, { "date": "2024-09-05", "price": 41.4836 }, { "date": "2024-10-01", "price": 44.1356 }, { "date": "2024-11-13", "price": 46.5236 }, { "date": "2025-01-14", "price": 46.7276 }, { "date": "2025-02-04", "price": 47.1179 }, { "date": "2025-03-04", "price": 45.0133 }, { "date": "2025-04-01", "price": 42.2395 }, { "date": "2025-06-03", "price": 43.1884 }, { "date": "2025-08-21", "price": 50.7211 }, { "date": "2025-09-30", "price": 56.4058 }, { "date": "2025-10-20", "price": 61.1104 }, { "date": "2025-11-17", "price": 60.7673 }, { "date": "2026-02-02", "price": 71.1172 }, { "date": "2026-03-04", "price": 76.9319 }, { "date": "2026-04-01", "price": 74.5464 }, { "date": "2026-05-20", "price": 92.4375 }, { "date": "2026-06-08", "price": 97.457 }, { "date": "2026-07-08", "price": 105.7565 }, { "date": "2026-08-20", "price": 104.2 } ] }, "drop25": { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 28, "totalPurchased": 119000, "endingCash": 1000, "endingCashPct": 0.2, "endingShares": 4765.97567425, "averageCost": 24.9687, "finalValue": 507384.92, "profitPct": 322.82, "xirrPct": 27.19, "annualizedVolatilityPct": 19.22, "maximumDrawdownPct": -32.91, "curve": [ { "date": "2016-09-01", "value": 1000, "contributed": 1000 }, { "date": "2016-10-03", "value": 2000, "contributed": 2000 }, { "date": "2016-11-01", "value": 3000, "contributed": 3000 }, { "date": "2016-12-01", "value": 4008.36, "contributed": 4000 }, { "date": "2017-01-03", "value": 5004.18, "contributed": 5000 }, { "date": "2017-02-02", "value": 6045.96, "contributed": 6000 }, { "date": "2017-03-01", "value": 7094.75, "contributed": 7000 }, { "date": "2017-04-05", "value": 8193.14, "contributed": 8000 }, { "date": "2017-05-02", "value": 9216.66, "contributed": 9000 }, { "date": "2017-06-01", "value": 10289.38, "contributed": 10000 }, { "date": "2017-07-03", "value": 11441.23, "contributed": 11000 }, { "date": "2017-08-01", "value": 12529.07, "contributed": 12000 }, { "date": "2017-09-01", "value": 13580.84, "contributed": 13000 }, { "date": "2017-10-02", "value": 14516.12, "contributed": 14000 }, { "date": "2017-11-01", "value": 15671.44, "contributed": 15000 }, { "date": "2017-12-01", "value": 16563.58, "contributed": 16000 }, { "date": "2018-01-02", "value": 17563.58, "contributed": 17000 }, { "date": "2018-02-01", "value": 18772.77, "contributed": 18000 }, { "date": "2018-03-01", "value": 19691.63, "contributed": 19000 }, { "date": "2018-04-02", "value": 20805.95, "contributed": 20000 }, { "date": "2018-05-02", "value": 21154.32, "contributed": 21000 }, { "date": "2018-06-01", "value": 22600.17, "contributed": 22000 }, { "date": "2018-07-02", "value": 23531.58, "contributed": 23000 }, { "date": "2018-08-01", "value": 25861.9, "contributed": 24000 }, { "date": "2018-09-03", "value": 26931.07, "contributed": 25000 }, { "date": "2018-10-01", "value": 28138.57, "contributed": 26000 }, { "date": "2018-11-01", "value": 27147.22, "contributed": 27000 }, { "date": "2018-12-03", "value": 28280.62, "contributed": 28000 }, { "date": "2019-01-02", "value": 27696.45, "contributed": 29000 }, { "date": "2019-02-11", "value": 29840.2, "contributed": 30000 }, { "date": "2019-03-04", "value": 31459.13, "contributed": 31000 }, { "date": "2019-04-01", "value": 33456.29, "contributed": 32000 }, { "date": "2019-05-02", "value": 35539.41, "contributed": 33000 }, { "date": "2019-06-03", "value": 35009.28, "contributed": 34000 }, { "date": "2019-07-01", "value": 37419.07, "contributed": 35000 }, { "date": "2019-08-01", "value": 38540.29, "contributed": 36000 }, { "date": "2019-09-02", "value": 39401.58, "contributed": 37000 }, { "date": "2019-10-01", "value": 41806.05, "contributed": 38000 }, { "date": "2019-11-01", "value": 44245.2, "contributed": 39000 }, { "date": "2019-12-02", "value": 45921.43, "contributed": 40000 }, { "date": "2020-01-02", "value": 48863.42, "contributed": 41000 }, { "date": "2020-02-03", "value": 47619.75, "contributed": 42000 }, { "date": "2020-03-02", "value": 47729.75, "contributed": 43000 }, { "date": "2020-04-01", "value": 42521.29, "contributed": 44000 }, { "date": "2020-05-04", "value": 47442.87, "contributed": 45000 }, { "date": "2020-06-01", "value": 49522.78, "contributed": 46000 }, { "date": "2020-07-01", "value": 53723.34, "contributed": 47000 }, { "date": "2020-08-03", "value": 61719.45, "contributed": 48000 }, { "date": "2020-09-01", "value": 63531.85, "contributed": 49000 }, { "date": "2020-10-05", "value": 64350.35, "contributed": 50000 }, { "date": "2020-11-02", "value": 65562.12, "contributed": 51000 }, { "date": "2020-12-01", "value": 73157.15, "contributed": 52000 }, { "date": "2021-01-04", "value": 80237.9, "contributed": 53000 }, { "date": "2021-02-01", "value": 86834.3, "contributed": 54000 }, { "date": "2021-03-02", "value": 89397.65, "contributed": 55000 }, { "date": "2021-04-01", "value": 91938.39, "contributed": 56000 }, { "date": "2021-05-03", "value": 94613.15, "contributed": 57000 }, { "date": "2021-06-01", "value": 95316.94, "contributed": 58000 }, { "date": "2021-07-01", "value": 96727.89, "contributed": 59000 }, { "date": "2021-08-02", "value": 97695.51, "contributed": 60000 }, { "date": "2021-09-01", "value": 100824.27, "contributed": 61000 }, { "date": "2021-10-01", "value": 96983.04, "contributed": 62000 }, { "date": "2021-11-01", "value": 99734.12, "contributed": 63000 }, { "date": "2021-12-01", "value": 103343.57, "contributed": 64000 }, { "date": "2022-01-03", "value": 108532.4, "contributed": 65000 }, { "date": "2022-02-07", "value": 108860.18, "contributed": 66000 }, { "date": "2022-03-01", "value": 108561.92, "contributed": 67000 }, { "date": "2022-04-01", "value": 107445.5, "contributed": 68000 }, { "date": "2022-05-03", "value": 101333.6, "contributed": 69000 }, { "date": "2022-06-01", "value": 103382.89, "contributed": 70000 }, { "date": "2022-07-01", "value": 90397.31, "contributed": 71000 }, { "date": "2022-08-01", "value": 97849.94, "contributed": 72000 }, { "date": "2022-09-01", "value": 96965.61, "contributed": 73000 }, { "date": "2022-10-03", "value": 87173.11, "contributed": 74000 }, { "date": "2022-11-01", "value": 85990.35, "contributed": 75000 }, { "date": "2022-12-01", "value": 102990.03, "contributed": 76000 }, { "date": "2023-01-03", "value": 97504.83, "contributed": 77000 }, { "date": "2023-02-01", "value": 107830.55, "contributed": 78000 }, { "date": "2023-03-01", "value": 109135.93, "contributed": 79000 }, { "date": "2023-04-06", "value": 111575.6, "contributed": 80000 }, { "date": "2023-05-02", "value": 109696.26, "contributed": 81000 }, { "date": "2023-06-01", "value": 117196.59, "contributed": 82000 }, { "date": "2023-07-03", "value": 123039.1, "contributed": 83000 }, { "date": "2023-08-01", "value": 124597.95, "contributed": 84000 }, { "date": "2023-09-01", "value": 122455.25, "contributed": 85000 }, { "date": "2023-10-02", "value": 121994.56, "contributed": 86000 }, { "date": "2023-11-01", "value": 120781.38, "contributed": 87000 }, { "date": "2023-12-01", "value": 130678.33, "contributed": 88000 }, { "date": "2024-01-02", "value": 134422.66, "contributed": 89000 }, { "date": "2024-02-01", "value": 137709.24, "contributed": 90000 }, { "date": "2024-03-01", "value": 146364.19, "contributed": 91000 }, { "date": "2024-04-01", "value": 160590.49, "contributed": 92000 }, { "date": "2024-05-02", "value": 160481.19, "contributed": 93000 }, { "date": "2024-06-03", "value": 175167.08, "contributed": 94000 }, { "date": "2024-07-01", "value": 193580.79, "contributed": 95000 }, { "date": "2024-08-01", "value": 192692.68, "contributed": 96000 }, { "date": "2024-09-02", "value": 190496.21, "contributed": 97000 }, { "date": "2024-10-01", "value": 194438.24, "contributed": 98000 }, { "date": "2024-11-01", "value": 202745.56, "contributed": 99000 }, { "date": "2024-12-02", "value": 205005.31, "contributed": 100000 }, { "date": "2025-01-02", "value": 208506.14, "contributed": 101000 }, { "date": "2025-02-03", "value": 210903.81, "contributed": 102000 }, { "date": "2025-03-03", "value": 206800.19, "contributed": 103000 }, { "date": "2025-04-01", "value": 194972.2, "contributed": 104000 }, { "date": "2025-05-02", "value": 192875.65, "contributed": 105000 }, { "date": "2025-06-02", "value": 196529.84, "contributed": 106000 }, { "date": "2025-07-01", "value": 218166.13, "contributed": 107000 }, { "date": "2025-08-01", "value": 231641.13, "contributed": 108000 }, { "date": "2025-09-01", "value": 236669.81, "contributed": 109000 }, { "date": "2025-10-01", "value": 265315.69, "contributed": 110000 }, { "date": "2025-11-03", "value": 293734.98, "contributed": 111000 }, { "date": "2025-12-01", "value": 282794.75, "contributed": 112000 }, { "date": "2026-01-02", "value": 308766.81, "contributed": 113000 }, { "date": "2026-02-02", "value": 335239.11, "contributed": 114000 }, { "date": "2026-03-02", "value": 377362.4, "contributed": 115000 }, { "date": "2026-04-01", "value": 355447.95, "contributed": 116000 }, { "date": "2026-05-04", "value": 446410.58, "contributed": 117000 }, { "date": "2026-06-01", "value": 498616.43, "contributed": 118000 }, { "date": "2026-07-01", "value": 517915.94, "contributed": 119000 }, { "date": "2026-08-03", "value": 487129.52, "contributed": 120000 }, { "date": "2026-08-31", "value": 507384.92, "contributed": 120000 } ], "buys": [ { "date": "2016-11-10", "price": 13.1227 }, { "date": "2018-02-07", "price": 15.7479 }, { "date": "2018-10-12", "price": 15.1668 }, { "date": "2020-01-31", "price": 18.9966 }, { "date": "2020-03-10", "price": 17.8126 }, { "date": "2020-04-22", "price": 16.7648 }, { "date": "2020-05-05", "price": 17.4983 }, { "date": "2020-08-21", "price": 21.5621 }, { "date": "2021-03-02", "price": 29.225 }, { "date": "2021-05-12", "price": 28.6642 }, { "date": "2022-03-08", "price": 29.2684 }, { "date": "2022-06-14", "price": 27.0918 }, { "date": "2022-07-01", "price": 25.556 }, { "date": "2022-08-30", "price": 26.2138 }, { "date": "2022-10-12", "price": 22.5815 }, { "date": "2024-04-17", "price": 37.2374 }, { "date": "2024-07-15", "price": 47.1944 }, { "date": "2024-08-05", "price": 39.9956 }, { "date": "2024-09-05", "price": 41.4836 }, { "date": "2024-10-01", "price": 44.1356 }, { "date": "2024-11-13", "price": 46.5236 }, { "date": "2025-02-04", "price": 47.1179 }, { "date": "2025-04-01", "price": 42.2395 }, { "date": "2025-08-21", "price": 50.7211 }, { "date": "2025-11-24", "price": 58.9051 }, { "date": "2026-03-05", "price": 77.8264 }, { "date": "2026-06-09", "price": 101.4825 }, { "date": "2026-07-20", "price": 99.594 } ] } }, "overlay": { "allDca": { "id": "allDca", "label": "100% 每月立即投入", "coreWeightPct": 100, "tacticalWeightPct": 0, "tacticalBuyCount": 120, "contributed": 120000, "finalValue": 547380.98, "profitPct": 356.15, "xirrPct": 28.59, "curve": [ { "date": "2016-09-01", "value": 996.39, "contributed": 1000 }, { "date": "2016-10-03", "value": 2034.54, "contributed": 2000 }, { "date": "2016-11-01", "value": 3072.13, "contributed": 3000 }, { "date": "2016-12-01", "value": 4052.32, "contributed": 4000 }, { "date": "2017-01-03", "value": 5049.48, "contributed": 5000 }, { "date": "2017-02-02", "value": 6111.55, "contributed": 6000 }, { "date": "2017-03-01", "value": 7199.19, "contributed": 7000 }, { "date": "2017-04-05", "value": 8437.52, "contributed": 8000 }, { "date": "2017-05-02", "value": 9502.35, "contributed": 9000 }, { "date": "2017-06-01", "value": 10722.39, "contributed": 10000 }, { "date": "2017-07-03", "value": 12218.01, "contributed": 11000 }, { "date": "2017-08-01", "value": 13525.6, "contributed": 12000 }, { "date": "2017-09-01", "value": 14724.62, "contributed": 13000 }, { "date": "2017-10-02", "value": 15461.59, "contributed": 14000 }, { "date": "2017-11-01", "value": 17141.63, "contributed": 15000 }, { "date": "2017-12-01", "value": 17643.54, "contributed": 16000 }, { "date": "2018-01-02", "value": 18649.01, "contributed": 17000 }, { "date": "2018-02-01", "value": 20749.63, "contributed": 18000 }, { "date": "2018-03-01", "value": 20900.19, "contributed": 19000 }, { "date": "2018-04-02", "value": 22020.77, "contributed": 20000 }, { "date": "2018-05-02", "value": 22249.63, "contributed": 21000 }, { "date": "2018-06-01", "value": 23802.87, "contributed": 22000 }, { "date": "2018-07-02", "value": 24709.56, "contributed": 23000 }, { "date": "2018-08-01", "value": 27487.47, "contributed": 24000 }, { "date": "2018-09-03", "value": 28577.44, "contributed": 25000 }, { "date": "2018-10-01", "value": 29880.13, "contributed": 26000 }, { "date": "2018-11-01", "value": 27825.64, "contributed": 27000 }, { "date": "2018-12-03", "value": 28979.81, "contributed": 28000 }, { "date": "2019-01-02", "value": 28209.2, "contributed": 29000 }, { "date": "2019-02-11", "value": 30512.99, "contributed": 30000 }, { "date": "2019-03-04", "value": 32236.1, "contributed": 31000 }, { "date": "2019-04-01", "value": 34449.09, "contributed": 32000 }, { "date": "2019-05-02", "value": 36808.69, "contributed": 33000 }, { "date": "2019-06-03", "value": 35839.68, "contributed": 34000 }, { "date": "2019-07-01", "value": 38717.69, "contributed": 35000 }, { "date": "2019-08-01", "value": 39884.06, "contributed": 36000 }, { "date": "2019-09-02", "value": 40691.44, "contributed": 37000 }, { "date": "2019-10-01", "value": 43717.21, "contributed": 38000 }, { "date": "2019-11-01", "value": 46829.16, "contributed": 39000 }, { "date": "2019-12-02", "value": 48843.75, "contributed": 40000 }, { "date": "2020-01-02", "value": 52821.41, "contributed": 41000 }, { "date": "2020-02-03", "value": 50740.84, "contributed": 42000 }, { "date": "2020-03-02", "value": 50770.46, "contributed": 43000 }, { "date": "2020-04-01", "value": 45107.52, "contributed": 44000 }, { "date": "2020-05-04", "value": 50334.36, "contributed": 45000 }, { "date": "2020-06-01", "value": 52491.92, "contributed": 46000 }, { "date": "2020-07-01", "value": 56960.4, "contributed": 47000 }, { "date": "2020-08-03", "value": 65650.85, "contributed": 48000 }, { "date": "2020-09-01", "value": 67528.54, "contributed": 49000 }, { "date": "2020-10-05", "value": 68328.66, "contributed": 50000 }, { "date": "2020-11-02", "value": 69563.16, "contributed": 51000 }, { "date": "2020-12-01", "value": 77900.61, "contributed": 52000 }, { "date": "2021-01-04", "value": 85767.73, "contributed": 53000 }, { "date": "2021-02-01", "value": 93167.25, "contributed": 54000 }, { "date": "2021-03-02", "value": 96076.06, "contributed": 55000 }, { "date": "2021-04-01", "value": 98732.27, "contributed": 56000 }, { "date": "2021-05-03", "value": 101535.25, "contributed": 57000 }, { "date": "2021-06-01", "value": 102134.96, "contributed": 58000 }, { "date": "2021-07-01", "value": 103574.94, "contributed": 59000 }, { "date": "2021-08-02", "value": 104546.1, "contributed": 60000 }, { "date": "2021-09-01", "value": 107902.37, "contributed": 61000 }, { "date": "2021-10-01", "value": 103489.99, "contributed": 62000 }, { "date": "2021-11-01", "value": 106462.33, "contributed": 63000 }, { "date": "2021-12-01", "value": 110442.05, "contributed": 64000 }, { "date": "2022-01-03", "value": 116246.59, "contributed": 65000 }, { "date": "2022-02-07", "value": 116467.2, "contributed": 66000 }, { "date": "2022-03-01", "value": 115963.1, "contributed": 67000 }, { "date": "2022-04-01", "value": 114075.85, "contributed": 68000 }, { "date": "2022-05-03", "value": 107448.32, "contributed": 69000 }, { "date": "2022-06-01", "value": 109582.17, "contributed": 70000 }, { "date": "2022-07-01", "value": 95613.34, "contributed": 71000 }, { "date": "2022-08-01", "value": 103434.48, "contributed": 72000 }, { "date": "2022-09-01", "value": 102431.84, "contributed": 73000 }, { "date": "2022-10-03", "value": 91909.21, "contributed": 74000 }, { "date": "2022-11-01", "value": 90578.61, "contributed": 75000 }, { "date": "2022-12-01", "value": 108623.16, "contributed": 76000 }, { "date": "2023-01-03", "value": 102658.27, "contributed": 77000 }, { "date": "2023-02-01", "value": 113787.74, "contributed": 78000 }, { "date": "2023-03-01", "value": 115139.88, "contributed": 79000 }, { "date": "2023-04-06", "value": 117732.92, "contributed": 80000 }, { "date": "2023-05-02", "value": 115524.15, "contributed": 81000 }, { "date": "2023-06-01", "value": 123834.84, "contributed": 82000 }, { "date": "2023-07-03", "value": 130335, "contributed": 83000 }, { "date": "2023-08-01", "value": 131977.19, "contributed": 84000 }, { "date": "2023-09-01", "value": 129361.08, "contributed": 85000 }, { "date": "2023-10-02", "value": 128670.98, "contributed": 86000 }, { "date": "2023-11-01", "value": 127079.97, "contributed": 87000 }, { "date": "2023-12-01", "value": 138576.05, "contributed": 88000 }, { "date": "2024-01-02", "value": 142830.26, "contributed": 89000 }, { "date": "2024-02-01", "value": 146565.03, "contributed": 90000 }, { "date": "2024-03-01", "value": 156778.07, "contributed": 91000 }, { "date": "2024-04-01", "value": 173802.13, "contributed": 92000 }, { "date": "2024-05-02", "value": 173414.25, "contributed": 93000 }, { "date": "2024-06-03", "value": 189301.14, "contributed": 94000 }, { "date": "2024-07-01", "value": 209337.56, "contributed": 95000 }, { "date": "2024-08-01", "value": 208470.12, "contributed": 96000 }, { "date": "2024-09-02", "value": 205895.45, "contributed": 97000 }, { "date": "2024-10-01", "value": 210024.65, "contributed": 98000 }, { "date": "2024-11-01", "value": 218941.11, "contributed": 99000 }, { "date": "2024-12-02", "value": 221337.25, "contributed": 100000 }, { "date": "2025-01-02", "value": 225042.37, "contributed": 101000 }, { "date": "2025-02-03", "value": 227567.57, "contributed": 102000 }, { "date": "2025-03-03", "value": 223072.23, "contributed": 103000 }, { "date": "2025-04-01", "value": 210149.47, "contributed": 104000 }, { "date": "2025-05-02", "value": 207820.59, "contributed": 105000 }, { "date": "2025-06-02", "value": 211683.56, "contributed": 106000 }, { "date": "2025-07-01", "value": 235144.93, "contributed": 107000 }, { "date": "2025-08-01", "value": 249784.18, "contributed": 108000 }, { "date": "2025-09-01", "value": 255180.66, "contributed": 109000 }, { "date": "2025-10-01", "value": 286118.76, "contributed": 110000 }, { "date": "2025-11-03", "value": 316907.9, "contributed": 111000 }, { "date": "2025-12-01", "value": 304811.74, "contributed": 112000 }, { "date": "2026-01-02", "value": 332837.92, "contributed": 113000 }, { "date": "2026-02-02", "value": 361474.32, "contributed": 114000 }, { "date": "2026-03-02", "value": 407226.93, "contributed": 115000 }, { "date": "2026-04-01", "value": 383398.9, "contributed": 116000 }, { "date": "2026-05-04", "value": 481732.3, "contributed": 117000 }, { "date": "2026-06-01", "value": 538240.8, "contributed": 118000 }, { "date": "2026-07-01", "value": 558878.67, "contributed": 119000 }, { "date": "2026-08-03", "value": 525485.74, "contributed": 120000 }, { "date": "2026-08-31", "value": 547380.98, "contributed": 120000 } ] }, "core15": { "id": "core15", "label": "80% DCA＋20% 等單日跌 1.5%", "coreWeightPct": 80, "tacticalWeightPct": 20, "tacticalBuyCount": 77, "contributed": 120000, "finalValue": 544513.61, "profitPct": 353.76, "xirrPct": 28.5, "curve": [ { "date": "2016-09-01", "value": 997.11, "contributed": 1000 }, { "date": "2016-10-03", "value": 2033.69, "contributed": 2000 }, { "date": "2016-11-01", "value": 3067.08, "contributed": 3000 }, { "date": "2016-12-01", "value": 4050.61, "contributed": 4000 }, { "date": "2017-01-03", "value": 5047.49, "contributed": 5000 }, { "date": "2017-02-02", "value": 6105.61, "contributed": 6000 }, { "date": "2017-03-01", "value": 7185.59, "contributed": 7000 }, { "date": "2017-04-05", "value": 8396.16, "contributed": 8000 }, { "date": "2017-05-02", "value": 9452.79, "contributed": 9000 }, { "date": "2017-06-01", "value": 10643.54, "contributed": 10000 }, { "date": "2017-07-03", "value": 12070.76, "contributed": 11000 }, { "date": "2017-08-01", "value": 13334.6, "contributed": 12000 }, { "date": "2017-09-01", "value": 14504.3, "contributed": 13000 }, { "date": "2017-10-02", "value": 15280.78, "contributed": 14000 }, { "date": "2017-11-01", "value": 16856.24, "contributed": 15000 }, { "date": "2017-12-01", "value": 17450.18, "contributed": 16000 }, { "date": "2018-01-02", "value": 18454.56, "contributed": 17000 }, { "date": "2018-02-01", "value": 20530.84, "contributed": 18000 }, { "date": "2018-03-01", "value": 20710.77, "contributed": 19000 }, { "date": "2018-04-02", "value": 21831.4, "contributed": 20000 }, { "date": "2018-05-02", "value": 22073.25, "contributed": 21000 }, { "date": "2018-06-01", "value": 23617.25, "contributed": 22000 }, { "date": "2018-07-02", "value": 24525.12, "contributed": 23000 }, { "date": "2018-08-01", "value": 27274.61, "contributed": 24000 }, { "date": "2018-09-03", "value": 28368.52, "contributed": 25000 }, { "date": "2018-10-01", "value": 29665.92, "contributed": 26000 }, { "date": "2018-11-01", "value": 27651, "contributed": 27000 }, { "date": "2018-12-03", "value": 28800.82, "contributed": 28000 }, { "date": "2019-01-02", "value": 28060.37, "contributed": 29000 }, { "date": "2019-02-11", "value": 30358.5, "contributed": 30000 }, { "date": "2019-03-04", "value": 32074.67, "contributed": 31000 }, { "date": "2019-04-01", "value": 34273.76, "contributed": 32000 }, { "date": "2019-05-02", "value": 36618.43, "contributed": 33000 }, { "date": "2019-06-03", "value": 35660.33, "contributed": 34000 }, { "date": "2019-07-01", "value": 38517.07, "contributed": 35000 }, { "date": "2019-08-01", "value": 39680.64, "contributed": 36000 }, { "date": "2019-09-02", "value": 40500.6, "contributed": 37000 }, { "date": "2019-10-01", "value": 43504.33, "contributed": 38000 }, { "date": "2019-11-01", "value": 46586.47, "contributed": 39000 }, { "date": "2019-12-02", "value": 48586.1, "contributed": 40000 }, { "date": "2020-01-02", "value": 52546.85, "contributed": 41000 }, { "date": "2020-02-03", "value": 50489.23, "contributed": 42000 }, { "date": "2020-03-02", "value": 50527.82, "contributed": 43000 }, { "date": "2020-04-01", "value": 44900.46, "contributed": 44000 }, { "date": "2020-05-04", "value": 50095.26, "contributed": 45000 }, { "date": "2020-06-01", "value": 52245.06, "contributed": 46000 }, { "date": "2020-07-01", "value": 56690.29, "contributed": 47000 }, { "date": "2020-08-03", "value": 65319.96, "contributed": 48000 }, { "date": "2020-09-01", "value": 67191.09, "contributed": 49000 }, { "date": "2020-10-05", "value": 67992.97, "contributed": 50000 }, { "date": "2020-11-02", "value": 69225.16, "contributed": 51000 }, { "date": "2020-12-01", "value": 77483.93, "contributed": 52000 }, { "date": "2021-01-04", "value": 85258.14, "contributed": 53000 }, { "date": "2021-02-01", "value": 92522.64, "contributed": 54000 }, { "date": "2021-03-02", "value": 95418.14, "contributed": 55000 }, { "date": "2021-04-01", "value": 98062.94, "contributed": 56000 }, { "date": "2021-05-03", "value": 100852.97, "contributed": 57000 }, { "date": "2021-06-01", "value": 101454.67, "contributed": 58000 }, { "date": "2021-07-01", "value": 102895.8, "contributed": 59000 }, { "date": "2021-08-02", "value": 103868.96, "contributed": 60000 }, { "date": "2021-09-01", "value": 107217.62, "contributed": 61000 }, { "date": "2021-10-01", "value": 102847.05, "contributed": 62000 }, { "date": "2021-11-01", "value": 105805.58, "contributed": 63000 }, { "date": "2021-12-01", "value": 109762.19, "contributed": 64000 }, { "date": "2022-01-03", "value": 115527.92, "contributed": 65000 }, { "date": "2022-02-07", "value": 115757, "contributed": 66000 }, { "date": "2022-03-01", "value": 115259.56, "contributed": 67000 }, { "date": "2022-04-01", "value": 113401.11, "contributed": 68000 }, { "date": "2022-05-03", "value": 106823.8, "contributed": 69000 }, { "date": "2022-06-01", "value": 108954.99, "contributed": 70000 }, { "date": "2022-07-01", "value": 95080.85, "contributed": 71000 }, { "date": "2022-08-01", "value": 102864.75, "contributed": 72000 }, { "date": "2022-09-01", "value": 101876.73, "contributed": 73000 }, { "date": "2022-10-03", "value": 91417.19, "contributed": 74000 }, { "date": "2022-11-01", "value": 90097.97, "contributed": 75000 }, { "date": "2022-12-01", "value": 108023.72, "contributed": 76000 }, { "date": "2023-01-03", "value": 102101.52, "contributed": 77000 }, { "date": "2023-02-01", "value": 113156.15, "contributed": 78000 }, { "date": "2023-03-01", "value": 114502.93, "contributed": 79000 }, { "date": "2023-04-06", "value": 117089.33, "contributed": 80000 }, { "date": "2023-05-02", "value": 114903.14, "contributed": 81000 }, { "date": "2023-06-01", "value": 123149.52, "contributed": 82000 }, { "date": "2023-07-03", "value": 129590.98, "contributed": 83000 }, { "date": "2023-08-01", "value": 131248.68, "contributed": 84000 }, { "date": "2023-09-01", "value": 128659.08, "contributed": 85000 }, { "date": "2023-10-02", "value": 127982.69, "contributed": 86000 }, { "date": "2023-11-01", "value": 126409.31, "contributed": 87000 }, { "date": "2023-12-01", "value": 137832.3, "contributed": 88000 }, { "date": "2024-01-02", "value": 142060.64, "contributed": 89000 }, { "date": "2024-02-01", "value": 145791.51, "contributed": 90000 }, { "date": "2024-03-01", "value": 155944.37, "contributed": 91000 }, { "date": "2024-04-01", "value": 172843.3, "contributed": 92000 }, { "date": "2024-05-02", "value": 172470.1, "contributed": 93000 }, { "date": "2024-06-03", "value": 188259.28, "contributed": 94000 }, { "date": "2024-07-01", "value": 208193.71, "contributed": 95000 }, { "date": "2024-08-01", "value": 207326.44, "contributed": 96000 }, { "date": "2024-09-02", "value": 204792.97, "contributed": 97000 }, { "date": "2024-10-01", "value": 208914.8, "contributed": 98000 }, { "date": "2024-11-01", "value": 217784.88, "contributed": 99000 }, { "date": "2024-12-02", "value": 220166.86, "contributed": 100000 }, { "date": "2025-01-02", "value": 223856.82, "contributed": 101000 }, { "date": "2025-02-03", "value": 226372.23, "contributed": 102000 }, { "date": "2025-03-03", "value": 221905.58, "contributed": 103000 }, { "date": "2025-04-01", "value": 209058.8, "contributed": 104000 }, { "date": "2025-05-02", "value": 206745.5, "contributed": 105000 }, { "date": "2025-06-02", "value": 210593.19, "contributed": 106000 }, { "date": "2025-07-01", "value": 233933.83, "contributed": 107000 }, { "date": "2025-08-01", "value": 248490.09, "contributed": 108000 }, { "date": "2025-09-01", "value": 253859.23, "contributed": 109000 }, { "date": "2025-10-01", "value": 284620.08, "contributed": 110000 }, { "date": "2025-11-03", "value": 315239.04, "contributed": 111000 }, { "date": "2025-12-01", "value": 303219.44, "contributed": 112000 }, { "date": "2026-01-02", "value": 331083.91, "contributed": 113000 }, { "date": "2026-02-02", "value": 359541.18, "contributed": 114000 }, { "date": "2026-03-02", "value": 405052.37, "contributed": 115000 }, { "date": "2026-04-01", "value": 381364.11, "contributed": 116000 }, { "date": "2026-05-04", "value": 479176.52, "contributed": 117000 }, { "date": "2026-06-01", "value": 535393.9, "contributed": 118000 }, { "date": "2026-07-01", "value": 555944.45, "contributed": 119000 }, { "date": "2026-08-03", "value": 522737.29, "contributed": 120000 }, { "date": "2026-08-31", "value": 544513.61, "contributed": 120000 } ] }, "core25": { "id": "core25", "label": "80% DCA＋20% 等單日跌 2.5%", "coreWeightPct": 80, "tacticalWeightPct": 20, "tacticalBuyCount": 28, "contributed": 120000, "finalValue": 539381.77, "profitPct": 349.48, "xirrPct": 28.32, "curve": [ { "date": "2016-09-01", "value": 997.11, "contributed": 1000 }, { "date": "2016-10-03", "value": 2027.63, "contributed": 2000 }, { "date": "2016-11-01", "value": 3057.7, "contributed": 3000 }, { "date": "2016-12-01", "value": 4043.53, "contributed": 4000 }, { "date": "2017-01-03", "value": 5040.42, "contributed": 5000 }, { "date": "2017-02-02", "value": 6098.43, "contributed": 6000 }, { "date": "2017-03-01", "value": 7178.3, "contributed": 7000 }, { "date": "2017-04-05", "value": 8388.64, "contributed": 8000 }, { "date": "2017-05-02", "value": 9445.21, "contributed": 9000 }, { "date": "2017-06-01", "value": 10635.79, "contributed": 10000 }, { "date": "2017-07-03", "value": 12062.65, "contributed": 11000 }, { "date": "2017-08-01", "value": 13326.29, "contributed": 12000 }, { "date": "2017-09-01", "value": 14495.86, "contributed": 13000 }, { "date": "2017-10-02", "value": 15272.5, "contributed": 14000 }, { "date": "2017-11-01", "value": 16847.59, "contributed": 15000 }, { "date": "2017-12-01", "value": 17427.55, "contributed": 16000 }, { "date": "2018-01-02", "value": 18431.92, "contributed": 17000 }, { "date": "2018-02-01", "value": 20354.26, "contributed": 18000 }, { "date": "2018-03-01", "value": 20658.48, "contributed": 19000 }, { "date": "2018-04-02", "value": 21777.81, "contributed": 20000 }, { "date": "2018-05-02", "value": 22030.57, "contributed": 21000 }, { "date": "2018-06-01", "value": 23562.33, "contributed": 22000 }, { "date": "2018-07-02", "value": 24473.96, "contributed": 23000 }, { "date": "2018-08-01", "value": 27162.36, "contributed": 24000 }, { "date": "2018-09-03", "value": 28248.17, "contributed": 25000 }, { "date": "2018-10-01", "value": 29531.82, "contributed": 26000 }, { "date": "2018-11-01", "value": 27689.96, "contributed": 27000 }, { "date": "2018-12-03", "value": 28839.97, "contributed": 28000 }, { "date": "2019-01-02", "value": 28106.65, "contributed": 29000 }, { "date": "2019-02-11", "value": 30378.43, "contributed": 30000 }, { "date": "2019-03-04", "value": 32080.71, "contributed": 31000 }, { "date": "2019-04-01", "value": 34250.53, "contributed": 32000 }, { "date": "2019-05-02", "value": 36554.83, "contributed": 33000 }, { "date": "2019-06-03", "value": 35673.6, "contributed": 34000 }, { "date": "2019-07-01", "value": 38457.97, "contributed": 35000 }, { "date": "2019-08-01", "value": 39615.31, "contributed": 36000 }, { "date": "2019-09-02", "value": 40433.47, "contributed": 37000 }, { "date": "2019-10-01", "value": 43334.98, "contributed": 38000 }, { "date": "2019-11-01", "value": 46312.37, "contributed": 39000 }, { "date": "2019-12-02", "value": 48259.29, "contributed": 40000 }, { "date": "2020-01-02", "value": 52029.81, "contributed": 41000 }, { "date": "2020-02-03", "value": 50116.62, "contributed": 42000 }, { "date": "2020-03-02", "value": 50162.32, "contributed": 43000 }, { "date": "2020-04-01", "value": 44590.27, "contributed": 44000 }, { "date": "2020-05-04", "value": 49756.06, "contributed": 45000 }, { "date": "2020-06-01", "value": 51898.09, "contributed": 46000 }, { "date": "2020-07-01", "value": 56312.99, "contributed": 47000 }, { "date": "2020-08-03", "value": 64864.57, "contributed": 48000 }, { "date": "2020-09-01", "value": 66729.2, "contributed": 49000 }, { "date": "2020-10-05", "value": 67533, "contributed": 50000 }, { "date": "2020-11-02", "value": 68762.95, "contributed": 51000 }, { "date": "2020-12-01", "value": 76951.92, "contributed": 52000 }, { "date": "2021-01-04", "value": 84661.76, "contributed": 53000 }, { "date": "2021-02-01", "value": 91900.66, "contributed": 54000 }, { "date": "2021-03-02", "value": 94740.38, "contributed": 55000 }, { "date": "2021-04-01", "value": 97373.49, "contributed": 56000 }, { "date": "2021-05-03", "value": 100150.83, "contributed": 57000 }, { "date": "2021-06-01", "value": 100771.36, "contributed": 58000 }, { "date": "2021-07-01", "value": 102205.53, "contributed": 59000 }, { "date": "2021-08-02", "value": 103175.98, "contributed": 60000 }, { "date": "2021-09-01", "value": 106486.75, "contributed": 61000 }, { "date": "2021-10-01", "value": 102188.6, "contributed": 62000 }, { "date": "2021-11-01", "value": 105116.69, "contributed": 63000 }, { "date": "2021-12-01", "value": 109022.35, "contributed": 64000 }, { "date": "2022-01-03", "value": 114703.75, "contributed": 65000 }, { "date": "2022-02-07", "value": 114945.8, "contributed": 66000 }, { "date": "2022-03-01", "value": 114482.86, "contributed": 67000 }, { "date": "2022-04-01", "value": 112749.78, "contributed": 68000 }, { "date": "2022-05-03", "value": 106225.38, "contributed": 69000 }, { "date": "2022-06-01", "value": 108342.31, "contributed": 70000 }, { "date": "2022-07-01", "value": 94570.13, "contributed": 71000 }, { "date": "2022-08-01", "value": 102317.57, "contributed": 72000 }, { "date": "2022-09-01", "value": 101338.59, "contributed": 73000 }, { "date": "2022-10-03", "value": 90961.99, "contributed": 74000 }, { "date": "2022-11-01", "value": 89660.96, "contributed": 75000 }, { "date": "2022-12-01", "value": 107496.53, "contributed": 76000 }, { "date": "2023-01-03", "value": 101627.58, "contributed": 77000 }, { "date": "2023-02-01", "value": 112596.3, "contributed": 78000 }, { "date": "2023-03-01", "value": 113939.09, "contributed": 79000 }, { "date": "2023-04-06", "value": 116501.46, "contributed": 80000 }, { "date": "2023-05-02", "value": 114358.57, "contributed": 81000 }, { "date": "2023-06-01", "value": 122507.19, "contributed": 82000 }, { "date": "2023-07-03", "value": 128875.82, "contributed": 83000 }, { "date": "2023-08-01", "value": 130501.34, "contributed": 84000 }, { "date": "2023-09-01", "value": 127979.91, "contributed": 85000 }, { "date": "2023-10-02", "value": 127335.7, "contributed": 86000 }, { "date": "2023-11-01", "value": 125820.25, "contributed": 87000 }, { "date": "2023-12-01", "value": 136996.51, "contributed": 88000 }, { "date": "2024-01-02", "value": 141148.74, "contributed": 89000 }, { "date": "2024-02-01", "value": 144793.87, "contributed": 90000 }, { "date": "2024-03-01", "value": 154695.29, "contributed": 91000 }, { "date": "2024-04-01", "value": 171159.8, "contributed": 92000 }, { "date": "2024-05-02", "value": 170827.64, "contributed": 93000 }, { "date": "2024-06-03", "value": 186474.33, "contributed": 94000 }, { "date": "2024-07-01", "value": 206186.21, "contributed": 95000 }, { "date": "2024-08-01", "value": 205314.63, "contributed": 96000 }, { "date": "2024-09-02", "value": 202815.6, "contributed": 97000 }, { "date": "2024-10-01", "value": 206907.37, "contributed": 98000 }, { "date": "2024-11-01", "value": 215702, "contributed": 99000 }, { "date": "2024-12-02", "value": 218070.86, "contributed": 100000 }, { "date": "2025-01-02", "value": 221735.12, "contributed": 101000 }, { "date": "2025-02-03", "value": 224234.82, "contributed": 102000 }, { "date": "2025-03-03", "value": 219817.82, "contributed": 103000 }, { "date": "2025-04-01", "value": 207114.02, "contributed": 104000 }, { "date": "2025-05-02", "value": 204831.6, "contributed": 105000 }, { "date": "2025-06-02", "value": 208652.82, "contributed": 106000 }, { "date": "2025-07-01", "value": 231749.17, "contributed": 107000 }, { "date": "2025-08-01", "value": 246155.57, "contributed": 108000 }, { "date": "2025-09-01", "value": 251478.49, "contributed": 109000 }, { "date": "2025-10-01", "value": 281958.15, "contributed": 110000 }, { "date": "2025-11-03", "value": 312273.32, "contributed": 111000 }, { "date": "2025-12-01", "value": 300408.34, "contributed": 112000 }, { "date": "2026-01-02", "value": 328023.7, "contributed": 113000 }, { "date": "2026-02-02", "value": 356227.28, "contributed": 114000 }, { "date": "2026-03-02", "value": 401254.02, "contributed": 115000 }, { "date": "2026-04-01", "value": 377808.71, "contributed": 116000 }, { "date": "2026-05-04", "value": 474667.96, "contributed": 117000 }, { "date": "2026-06-01", "value": 530315.93, "contributed": 118000 }, { "date": "2026-07-01", "value": 550686.12, "contributed": 119000 }, { "date": "2026-08-03", "value": 517814.5, "contributed": 120000 }, { "date": "2026-08-31", "value": 539381.77, "contributed": 120000 } ] } }, "rollingWindows": { "dca": [ { "id": "dca", "label": "每月立即投入", "startDate": "2012-09-03", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 7301.31984186, "averageCost": 16.4354, "finalValue": 193119.89, "profitPct": 60.93, "xirrPct": 9.21, "annualizedVolatilityPct": 29.01, "maximumDrawdownPct": -76.28 }, { "id": "dca", "label": "每月立即投入", "startDate": "2013-09-02", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 7398.30199417, "averageCost": 16.2199, "finalValue": 216995.22, "profitPct": 80.83, "xirrPct": 11.41, "annualizedVolatilityPct": 29.33, "maximumDrawdownPct": -76.28 }, { "id": "dca", "label": "每月立即投入", "startDate": "2014-09-01", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 6809.67727564, "averageCost": 17.622, "finalValue": 296381.81, "profitPct": 146.98, "xirrPct": 17.24, "annualizedVolatilityPct": 17.9, "maximumDrawdownPct": -33.83 }, { "id": "dca", "label": "每月立即投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 6050.78257898, "averageCost": 19.8321, "finalValue": 311350.23, "profitPct": 159.46, "xirrPct": 18.16, "annualizedVolatilityPct": 18.83, "maximumDrawdownPct": -33.83 }, { "id": "dca", "label": "每月立即投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 5151.8209612, "averageCost": 23.2927, "finalValue": 547380.98, "profitPct": 356.15, "xirrPct": 28.59, "annualizedVolatilityPct": 20.33, "maximumDrawdownPct": -33.83 } ], "drop15": [ { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2012-09-03", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 67, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 7273.22539437, "averageCost": 16.4989, "finalValue": 192376.79, "profitPct": 60.31, "xirrPct": 9.13, "annualizedVolatilityPct": 27.61, "maximumDrawdownPct": -72.16 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2013-09-02", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 69, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 7355.86197657, "averageCost": 16.3135, "finalValue": 215750.43, "profitPct": 79.79, "xirrPct": 11.3, "annualizedVolatilityPct": 24.54, "maximumDrawdownPct": -59.08 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2014-09-01", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 72, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 6693.8805745, "averageCost": 17.9268, "finalValue": 291341.92, "profitPct": 142.78, "xirrPct": 16.92, "annualizedVolatilityPct": 17.51, "maximumDrawdownPct": -33.73 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 74, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 5908.04472588, "averageCost": 20.3113, "finalValue": 304005.48, "profitPct": 153.34, "xirrPct": 17.72, "annualizedVolatilityPct": 18.39, "maximumDrawdownPct": -33.7 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 77, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 5016.88602321, "averageCost": 23.9192, "finalValue": 533044.14, "profitPct": 344.2, "xirrPct": 28.1, "annualizedVolatilityPct": 19.93, "maximumDrawdownPct": -33.67 } ], "drop25": [ { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2012-09-03", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 21, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 8186.46135289, "averageCost": 14.6583, "finalValue": 216531.88, "profitPct": 80.44, "xirrPct": 11.37, "annualizedVolatilityPct": 15.19, "maximumDrawdownPct": -27.76 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2013-09-02", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 21, "totalPurchased": 110000, "endingCash": 10000, "endingCashPct": 4.56, "endingShares": 7131.33568339, "averageCost": 15.4249, "finalValue": 219164.99, "profitPct": 82.64, "xirrPct": 11.6, "annualizedVolatilityPct": 15.61, "maximumDrawdownPct": -33.36 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2014-09-01", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 22, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 6458.34614358, "averageCost": 18.5806, "finalValue": 281090.61, "profitPct": 134.24, "xirrPct": 16.25, "annualizedVolatilityPct": 16.6, "maximumDrawdownPct": -33.25 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 25, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 5652.88056678, "averageCost": 21.2281, "finalValue": 290875.71, "profitPct": 142.4, "xirrPct": 16.9, "annualizedVolatilityPct": 17.42, "maximumDrawdownPct": -33.12 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 28, "totalPurchased": 119000, "endingCash": 1000, "endingCashPct": 0.2, "endingShares": 4765.97567425, "averageCost": 24.9687, "finalValue": 507384.92, "profitPct": 322.82, "xirrPct": 27.19, "annualizedVolatilityPct": 19.22, "maximumDrawdownPct": -32.91 } ] } }, { "symbol": "SPY", "shortName": "SPY", "name": "SPDR S&P 500 ETF", "sourceRows": 4194, "strategies": { "dca": { "id": "dca", "label": "每月立即投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 361.36474204, "averageCost": 332.0745, "finalValue": 277184.82, "profitPct": 130.99, "xirrPct": 15.99, "annualizedVolatilityPct": 17.97, "maximumDrawdownPct": -33.72, "curve": [ { "date": "2016-09-01", "value": 1000.09, "contributed": 1000 }, { "date": "2016-10-03", "value": 1997.51, "contributed": 2000 }, { "date": "2016-11-01", "value": 2944.34, "contributed": 3000 }, { "date": "2016-12-01", "value": 4058.53, "contributed": 4000 }, { "date": "2017-01-03", "value": 5188.76, "contributed": 5000 }, { "date": "2017-02-01", "value": 6243.98, "contributed": 6000 }, { "date": "2017-03-01", "value": 7583.38, "contributed": 7000 }, { "date": "2017-04-03", "value": 8473.03, "contributed": 8000 }, { "date": "2017-05-01", "value": 9593.64, "contributed": 9000 }, { "date": "2017-06-01", "value": 10787.5, "contributed": 10000 }, { "date": "2017-07-03", "value": 11786.12, "contributed": 11000 }, { "date": "2017-08-01", "value": 13034.21, "contributed": 12000 }, { "date": "2017-09-01", "value": 14061.3, "contributed": 13000 }, { "date": "2017-10-02", "value": 15389.82, "contributed": 14000 }, { "date": "2017-11-01", "value": 16703.02, "contributed": 15000 }, { "date": "2017-12-01", "value": 18154.02, "contributed": 16000 }, { "date": "2018-01-02", "value": 19547.66, "contributed": 17000 }, { "date": "2018-02-01", "value": 21481.15, "contributed": 18000 }, { "date": "2018-03-01", "value": 21408.61, "contributed": 19000 }, { "date": "2018-04-02", "value": 21653.6, "contributed": 20000 }, { "date": "2018-05-01", "value": 23289.41, "contributed": 21000 }, { "date": "2018-06-01", "value": 25051.4, "contributed": 22000 }, { "date": "2018-07-02", "value": 26012.58, "contributed": 23000 }, { "date": "2018-08-01", "value": 27871.25, "contributed": 24000 }, { "date": "2018-09-04", "value": 29759.3, "contributed": 25000 }, { "date": "2018-10-01", "value": 31090.77, "contributed": 26000 }, { "date": "2018-11-01", "value": 30156.02, "contributed": 27000 }, { "date": "2018-12-03", "value": 31790.9, "contributed": 28000 }, { "date": "2019-01-02", "value": 29659.72, "contributed": 29000 }, { "date": "2019-02-01", "value": 33016.24, "contributed": 30000 }, { "date": "2019-03-01", "value": 35282.73, "contributed": 31000 }, { "date": "2019-04-01", "value": 37125.8, "contributed": 32000 }, { "date": "2019-05-01", "value": 38892.65, "contributed": 33000 }, { "date": "2019-06-03", "value": 37592.2, "contributed": 34000 }, { "date": "2019-07-01", "value": 41673.14, "contributed": 35000 }, { "date": "2019-08-01", "value": 42548.3, "contributed": 36000 }, { "date": "2019-09-03", "value": 42957.21, "contributed": 37000 }, { "date": "2019-10-01", "value": 44511.55, "contributed": 38000 }, { "date": "2019-11-01", "value": 47473.67, "contributed": 39000 }, { "date": "2019-12-02", "value": 49317.2, "contributed": 40000 }, { "date": "2020-01-02", "value": 52667.72, "contributed": 41000 }, { "date": "2020-02-03", "value": 53548.5, "contributed": 42000 }, { "date": "2020-03-02", "value": 52101.87, "contributed": 43000 }, { "date": "2020-04-01", "value": 42728.97, "contributed": 44000 }, { "date": "2020-05-01", "value": 50080.44, "contributed": 45000 }, { "date": "2020-06-01", "value": 55117.44, "contributed": 46000 }, { "date": "2020-07-01", "value": 57263.54, "contributed": 47000 }, { "date": "2020-08-03", "value": 61634.18, "contributed": 48000 }, { "date": "2020-09-01", "value": 67104.36, "contributed": 49000 }, { "date": "2020-10-01", "value": 65397.95, "contributed": 50000 }, { "date": "2020-11-02", "value": 65070.76, "contributed": 51000 }, { "date": "2020-12-01", "value": 73130.81, "contributed": 52000 }, { "date": "2021-01-04", "value": 74980.99, "contributed": 53000 }, { "date": "2021-02-01", "value": 77500.38, "contributed": 54000 }, { "date": "2021-03-01", "value": 81260.7, "contributed": 55000 }, { "date": "2021-04-01", "value": 84840.63, "contributed": 56000 }, { "date": "2021-05-03", "value": 89562.88, "contributed": 57000 }, { "date": "2021-06-01", "value": 90870.86, "contributed": 58000 }, { "date": "2021-07-01", "value": 94509.25, "contributed": 59000 }, { "date": "2021-08-02", "value": 97075.14, "contributed": 60000 }, { "date": "2021-09-01", "value": 101225.81, "contributed": 61000 }, { "date": "2021-10-01", "value": 98610.74, "contributed": 62000 }, { "date": "2021-11-01", "value": 105469.03, "contributed": 63000 }, { "date": "2021-12-01", "value": 104257.77, "contributed": 64000 }, { "date": "2022-01-03", "value": 111946.27, "contributed": 65000 }, { "date": "2022-02-01", "value": 107149.05, "contributed": 66000 }, { "date": "2022-03-01", "value": 102703.7, "contributed": 67000 }, { "date": "2022-04-01", "value": 109518.27, "contributed": 68000 }, { "date": "2022-05-02", "value": 101229.14, "contributed": 69000 }, { "date": "2022-06-01", "value": 101021.42, "contributed": 70000 }, { "date": "2022-07-01", "value": 95447.76, "contributed": 71000 }, { "date": "2022-08-01", "value": 103844.91, "contributed": 72000 }, { "date": "2022-09-01", "value": 101226.12, "contributed": 73000 }, { "date": "2022-10-03", "value": 95013.97, "contributed": 74000 }, { "date": "2022-11-01", "value": 100641.3, "contributed": 75000 }, { "date": "2022-12-01", "value": 107621.1, "contributed": 76000 }, { "date": "2023-01-03", "value": 102057.25, "contributed": 77000 }, { "date": "2023-02-01", "value": 111105.49, "contributed": 78000 }, { "date": "2023-03-01", "value": 107760.2, "contributed": 79000 }, { "date": "2023-04-03", "value": 113618.66, "contributed": 80000 }, { "date": "2023-05-01", "value": 115879.49, "contributed": 81000 }, { "date": "2023-06-01", "value": 118648.19, "contributed": 82000 }, { "date": "2023-07-03", "value": 126293.49, "contributed": 83000 }, { "date": "2023-08-01", "value": 130905.25, "contributed": 84000 }, { "date": "2023-09-01", "value": 130383.87, "contributed": 85000 }, { "date": "2023-10-02", "value": 124920.27, "contributed": 86000 }, { "date": "2023-11-01", "value": 124569.15, "contributed": 87000 }, { "date": "2023-12-01", "value": 136316.27, "contributed": 88000 }, { "date": "2024-01-02", "value": 141909.57, "contributed": 89000 }, { "date": "2024-02-01", "value": 147888.03, "contributed": 90000 }, { "date": "2024-03-01", "value": 156045.16, "contributed": 91000 }, { "date": "2024-04-01", "value": 160368.37, "contributed": 92000 }, { "date": "2024-05-01", "value": 154667.93, "contributed": 93000 }, { "date": "2024-06-03", "value": 164150.96, "contributed": 94000 }, { "date": "2024-07-01", "value": 171152.67, "contributed": 95000 }, { "date": "2024-08-01", "value": 171404.13, "contributed": 96000 }, { "date": "2024-09-03", "value": 175252.17, "contributed": 97000 }, { "date": "2024-10-01", "value": 182047.9, "contributed": 98000 }, { "date": "2024-11-01", "value": 183822.2, "contributed": 99000 }, { "date": "2024-12-02", "value": 195314.27, "contributed": 100000 }, { "date": "2025-01-02", "value": 190798.39, "contributed": 101000 }, { "date": "2025-02-03", "value": 196091.98, "contributed": 102000 }, { "date": "2025-03-03", "value": 192478.62, "contributed": 103000 }, { "date": "2025-04-01", "value": 186523.79, "contributed": 104000 }, { "date": "2025-05-01", "value": 186689.14, "contributed": 105000 }, { "date": "2025-06-02", "value": 199143.56, "contributed": 106000 }, { "date": "2025-07-01", "value": 209138.7, "contributed": 107000 }, { "date": "2025-08-01", "value": 211509.48, "contributed": 108000 }, { "date": "2025-09-02", "value": 218824.58, "contributed": 109000 }, { "date": "2025-10-01", "value": 230096.97, "contributed": 110000 }, { "date": "2025-11-03", "value": 236219.07, "contributed": 111000 }, { "date": "2025-12-01", "value": 236159.97, "contributed": 112000 }, { "date": "2026-01-02", "value": 238863.81, "contributed": 113000 }, { "date": "2026-02-02", "value": 244151.86, "contributed": 114000 }, { "date": "2026-03-02", "value": 241992.83, "contributed": 115000 }, { "date": "2026-04-01", "value": 232646.95, "contributed": 116000 }, { "date": "2026-05-01", "value": 256870.34, "contributed": 117000 }, { "date": "2026-06-01", "value": 271380.15, "contributed": 118000 }, { "date": "2026-07-01", "value": 268496.28, "contributed": 119000 }, { "date": "2026-08-03", "value": 273795.22, "contributed": 120000 }, { "date": "2026-08-31", "value": 277184.82, "contributed": 120000 } ], "buys": [ { "date": "2016-09-01", "price": 185.1587 }, { "date": "2016-10-03", "price": 184.7669 }, { "date": "2016-11-01", "price": 182.2928 }, { "date": "2016-12-01", "price": 188.9705 }, { "date": "2017-01-03", "price": 193.7959 }, { "date": "2017-02-01", "price": 195.9402 }, { "date": "2017-03-01", "price": 205.2925 }, { "date": "2017-04-03", "price": 203.9454 }, { "date": "2017-05-01", "price": 206.4363 }, { "date": "2017-06-01", "price": 209.2819 }, { "date": "2017-07-03", "price": 211.0934 }, { "date": "2017-08-01", "price": 215.074 }, { "date": "2017-09-01", "price": 215.4738 }, { "date": "2017-10-02", "price": 219.6613 }, { "date": "2017-11-01", "price": 225.3823 }, { "date": "2017-12-01", "price": 231.2519 }, { "date": "2018-01-02", "price": 235.1379 }, { "date": "2018-02-01", "price": 246.7525 }, { "date": "2018-03-01", "price": 238.272 }, { "date": "2018-04-02", "price": 231.4169 }, { "date": "2018-05-01", "price": 232.5803 }, { "date": "2018-06-01", "price": 240.1077 }, { "date": "2018-07-02", "price": 238.6183 }, { "date": "2018-08-01", "price": 249.2871 }, { "date": "2018-09-04", "price": 256.618 }, { "date": "2018-10-01", "price": 259.7986 }, { "date": "2018-11-01", "price": 241.5573 }, { "date": "2018-12-03", "price": 249.2771 }, { "date": "2019-01-02", "price": 220.0487 }, { "date": "2019-02-01", "price": 241.6707 }, { "date": "2019-03-01", "price": 250.8759 }, { "date": "2019-04-01", "price": 255.8087 }, { "date": "2019-05-01", "price": 264.8118 }, { "date": "2019-06-03", "price": 247.3715 }, { "date": "2019-07-01", "price": 267.8694 }, { "date": "2019-08-01", "price": 268.7002 }, { "date": "2019-09-03", "price": 262.3528 }, { "date": "2019-10-01", "price": 270.0679 }, { "date": "2019-11-01", "price": 276.5806 }, { "date": "2019-12-02", "price": 285.3519 }, { "date": "2020-01-02", "price": 294.9129 }, { "date": "2020-02-03", "price": 294.7397 }, { "date": "2020-03-02", "price": 271.8242 }, { "date": "2020-04-01", "price": 227.3677 }, { "date": "2020-05-01", "price": 261.5948 }, { "date": "2020-06-01", "price": 278.3828 }, { "date": "2020-07-01", "price": 285.0874 }, { "date": "2020-08-03", "price": 302.3545 }, { "date": "2020-09-01", "price": 322.5133 }, { "date": "2020-10-01", "price": 312.2284 }, { "date": "2020-11-02", "price": 305.3032 }, { "date": "2020-12-01", "price": 338.0062 }, { "date": "2021-01-04", "price": 348.491 }, { "date": "2021-02-01", "price": 347.0147 }, { "date": "2021-03-01", "price": 358.0364 }, { "date": "2021-04-01", "price": 371.1426 }, { "date": "2021-05-03", "price": 390.7338 }, { "date": "2021-06-01", "price": 393.659 }, { "date": "2021-07-01", "price": 400.835 }, { "date": "2021-08-02", "price": 411.5553 }, { "date": "2021-09-01", "price": 422.9765 }, { "date": "2021-10-01", "price": 404.0976 }, { "date": "2021-11-01", "price": 431.5887 }, { "date": "2021-12-01", "price": 432.8452 }, { "date": "2022-01-03", "price": 448.1598 }, { "date": "2022-02-01", "price": 424.0534 }, { "date": "2022-03-01", "price": 409.3375 }, { "date": "2022-04-01", "price": 427.853 }, { "date": "2022-05-02", "price": 388.929 }, { "date": "2022-06-01", "price": 391.855 }, { "date": "2022-07-01", "price": 356.9485 }, { "date": "2022-08-01", "price": 387.8412 }, { "date": "2022-09-01", "price": 372.428 }, { "date": "2022-10-03", "price": 343.6807 }, { "date": "2022-11-01", "price": 371.3404 }, { "date": "2022-12-01", "price": 389.0727 }, { "date": "2023-01-03", "price": 367.5284 }, { "date": "2023-02-01", "price": 387.4553 }, { "date": "2023-03-01", "price": 378.0847 }, { "date": "2023-04-03", "price": 392.4278 }, { "date": "2023-05-01", "price": 398.7819 }, { "date": "2023-06-01", "price": 401.2967 }, { "date": "2023-07-03", "price": 426.7085 }, { "date": "2023-08-01", "price": 439.5699 }, { "date": "2023-09-01", "price": 436.5834 }, { "date": "2023-10-02", "price": 412.4549 }, { "date": "2023-11-01", "price": 405.2813 }, { "date": "2023-12-01", "price": 440.637 }, { "date": "2024-01-02", "price": 458.3336 }, { "date": "2024-02-01", "price": 470.4384 }, { "date": "2024-03-01", "price": 494.0754 }, { "date": "2024-04-01", "price": 510.0705 }, { "date": "2024-05-01", "price": 488.2101 }, { "date": "2024-06-03", "price": 515.1241 }, { "date": "2024-07-01", "price": 533.0117 }, { "date": "2024-08-01", "price": 539.7913 }, { "date": "2024-09-03", "price": 547.5086 }, { "date": "2024-10-01", "price": 561.8576 }, { "date": "2024-11-01", "price": 559.8196 }, { "date": "2024-12-02", "price": 590.8324 }, { "date": "2025-01-02", "price": 579.4696 }, { "date": "2025-02-03", "price": 582.6943 }, { "date": "2025-03-03", "price": 586.1452 }, { "date": "2025-04-01", "price": 549.7159 }, { "date": "2025-05-01", "price": 552.5953 }, { "date": "2025-06-02", "price": 579.6054 }, { "date": "2025-07-01", "price": 609.6054 }, { "date": "2025-08-01", "price": 619.4364 }, { "date": "2025-09-02", "price": 630.5138 }, { "date": "2025-10-01", "price": 657.7209 }, { "date": "2025-11-03", "price": 680.036 }, { "date": "2025-12-01", "price": 673.2323 }, { "date": "2026-01-02", "price": 682.0852 }, { "date": "2026-02-02", "price": 685.9347 }, { "date": "2026-03-02", "price": 675.1123 }, { "date": "2026-04-01", "price": 652.2198 }, { "date": "2026-05-01", "price": 719.3967 }, { "date": "2026-06-01", "price": 753.419 }, { "date": "2026-07-01", "price": 745 }, { "date": "2026-08-03", "price": 749.44 } ] }, "drop15": { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 64, "totalPurchased": 119000, "endingCash": 1000, "endingCashPct": 0.37, "endingShares": 354.98381068, "averageCost": 335.2266, "finalValue": 273290.33, "profitPct": 127.74, "xirrPct": 15.72, "annualizedVolatilityPct": 17.7, "maximumDrawdownPct": -33.75, "curve": [ { "date": "2016-09-01", "value": 1000, "contributed": 1000 }, { "date": "2016-10-03", "value": 2021.09, "contributed": 2000 }, { "date": "2016-11-01", "value": 2998.52, "contributed": 3000 }, { "date": "2016-12-01", "value": 4039.03, "contributed": 4000 }, { "date": "2017-01-03", "value": 5072.14, "contributed": 5000 }, { "date": "2017-02-01", "value": 6083.47, "contributed": 6000 }, { "date": "2017-03-01", "value": 7141.35, "contributed": 7000 }, { "date": "2017-04-03", "value": 8125.04, "contributed": 8000 }, { "date": "2017-05-01", "value": 9141.06, "contributed": 9000 }, { "date": "2017-06-01", "value": 10422.37, "contributed": 10000 }, { "date": "2017-07-03", "value": 11423.58, "contributed": 11000 }, { "date": "2017-08-01", "value": 12622.39, "contributed": 12000 }, { "date": "2017-09-01", "value": 13703.64, "contributed": 13000 }, { "date": "2017-10-02", "value": 14997.46, "contributed": 14000 }, { "date": "2017-11-01", "value": 16263.77, "contributed": 15000 }, { "date": "2017-12-01", "value": 17622.81, "contributed": 16000 }, { "date": "2018-01-02", "value": 18915.59, "contributed": 17000 }, { "date": "2018-02-01", "value": 20578.83, "contributed": 18000 }, { "date": "2018-03-01", "value": 20734.03, "contributed": 19000 }, { "date": "2018-04-02", "value": 21030.56, "contributed": 20000 }, { "date": "2018-05-01", "value": 22638.41, "contributed": 21000 }, { "date": "2018-06-01", "value": 24342.33, "contributed": 22000 }, { "date": "2018-07-02", "value": 25299.93, "contributed": 23000 }, { "date": "2018-08-01", "value": 27038.18, "contributed": 24000 }, { "date": "2018-09-04", "value": 28772.32, "contributed": 25000 }, { "date": "2018-10-01", "value": 30038.14, "contributed": 26000 }, { "date": "2018-11-01", "value": 29459.53, "contributed": 27000 }, { "date": "2018-12-03", "value": 31084.73, "contributed": 28000 }, { "date": "2019-01-02", "value": 29051.75, "contributed": 29000 }, { "date": "2019-02-01", "value": 32371.58, "contributed": 30000 }, { "date": "2019-03-01", "value": 34575.05, "contributed": 31000 }, { "date": "2019-04-01", "value": 36399.67, "contributed": 32000 }, { "date": "2019-05-01", "value": 38140.28, "contributed": 33000 }, { "date": "2019-06-03", "value": 36914.98, "contributed": 34000 }, { "date": "2019-07-01", "value": 40861.75, "contributed": 35000 }, { "date": "2019-08-01", "value": 41753.98, "contributed": 36000 }, { "date": "2019-09-03", "value": 42265.74, "contributed": 37000 }, { "date": "2019-10-01", "value": 43812.77, "contributed": 38000 }, { "date": "2019-11-01", "value": 46779.55, "contributed": 39000 }, { "date": "2019-12-02", "value": 48602.02, "contributed": 40000 }, { "date": "2020-01-02", "value": 51819.24, "contributed": 41000 }, { "date": "2020-02-03", "value": 52700.24, "contributed": 42000 }, { "date": "2020-03-02", "value": 51256.46, "contributed": 43000 }, { "date": "2020-04-01", "value": 42066.9, "contributed": 44000 }, { "date": "2020-05-01", "value": 49333.15, "contributed": 45000 }, { "date": "2020-06-01", "value": 54311.54, "contributed": 46000 }, { "date": "2020-07-01", "value": 56428.95, "contributed": 47000 }, { "date": "2020-08-03", "value": 60690.22, "contributed": 48000 }, { "date": "2020-09-01", "value": 65940.38, "contributed": 49000 }, { "date": "2020-10-01", "value": 64336.62, "contributed": 50000 }, { "date": "2020-11-02", "value": 64012.65, "contributed": 51000 }, { "date": "2020-12-01", "value": 71848.21, "contributed": 52000 }, { "date": "2021-01-04", "value": 73676.82, "contributed": 53000 }, { "date": "2021-02-01", "value": 76108.35, "contributed": 54000 }, { "date": "2021-03-01", "value": 79808.92, "contributed": 55000 }, { "date": "2021-04-01", "value": 83305.64, "contributed": 56000 }, { "date": "2021-05-03", "value": 87875.61, "contributed": 57000 }, { "date": "2021-06-01", "value": 89266.83, "contributed": 58000 }, { "date": "2021-07-01", "value": 92826.07, "contributed": 59000 }, { "date": "2021-08-02", "value": 95336.94, "contributed": 60000 }, { "date": "2021-09-01", "value": 99335.42, "contributed": 61000 }, { "date": "2021-10-01", "value": 96902.61, "contributed": 62000 }, { "date": "2021-11-01", "value": 103600.57, "contributed": 63000 }, { "date": "2021-12-01", "value": 102411.04, "contributed": 64000 }, { "date": "2022-01-03", "value": 109978.16, "contributed": 65000 }, { "date": "2022-02-01", "value": 105297.82, "contributed": 66000 }, { "date": "2022-03-01", "value": 100972.01, "contributed": 67000 }, { "date": "2022-04-01", "value": 107682.69, "contributed": 68000 }, { "date": "2022-05-02", "value": 99549.35, "contributed": 69000 }, { "date": "2022-06-01", "value": 99374.89, "contributed": 70000 }, { "date": "2022-07-01", "value": 93884.45, "contributed": 71000 }, { "date": "2022-08-01", "value": 102079.08, "contributed": 72000 }, { "date": "2022-09-01", "value": 99503.04, "contributed": 73000 }, { "date": "2022-10-03", "value": 93418.51, "contributed": 74000 }, { "date": "2022-11-01", "value": 98982.3, "contributed": 75000 }, { "date": "2022-12-01", "value": 105904.1, "contributed": 76000 }, { "date": "2023-01-03", "value": 100472.77, "contributed": 77000 }, { "date": "2023-02-01", "value": 109358.81, "contributed": 78000 }, { "date": "2023-03-01", "value": 106110.63, "contributed": 79000 }, { "date": "2023-04-03", "value": 111880.09, "contributed": 80000 }, { "date": "2023-05-01", "value": 114132.05, "contributed": 81000 }, { "date": "2023-06-01", "value": 116850.1, "contributed": 82000 }, { "date": "2023-07-03", "value": 124280.77, "contributed": 83000 }, { "date": "2023-08-01", "value": 128748.74, "contributed": 84000 }, { "date": "2023-09-01", "value": 128303.08, "contributed": 85000 }, { "date": "2023-10-02", "value": 123129.53, "contributed": 86000 }, { "date": "2023-11-01", "value": 122800.53, "contributed": 87000 }, { "date": "2023-12-01", "value": 134215.43, "contributed": 88000 }, { "date": "2024-01-02", "value": 139635.86, "contributed": 89000 }, { "date": "2024-02-01", "value": 145432.35, "contributed": 90000 }, { "date": "2024-03-01", "value": 153463.16, "contributed": 91000 }, { "date": "2024-04-01", "value": 157713.21, "contributed": 92000 }, { "date": "2024-05-01", "value": 152203.1, "contributed": 93000 }, { "date": "2024-06-03", "value": 161553.2, "contributed": 94000 }, { "date": "2024-07-01", "value": 168423.9, "contributed": 95000 }, { "date": "2024-08-01", "value": 168718.99, "contributed": 96000 }, { "date": "2024-09-03", "value": 172599.49, "contributed": 97000 }, { "date": "2024-10-01", "value": 179319.23, "contributed": 98000 }, { "date": "2024-11-01", "value": 181077.18, "contributed": 99000 }, { "date": "2024-12-02", "value": 192411.49, "contributed": 100000 }, { "date": "2025-01-02", "value": 188005.69, "contributed": 101000 }, { "date": "2025-02-03", "value": 193243.7, "contributed": 102000 }, { "date": "2025-03-03", "value": 189710.97, "contributed": 103000 }, { "date": "2025-04-01", "value": 183856.68, "contributed": 104000 }, { "date": "2025-05-01", "value": 184108.21, "contributed": 105000 }, { "date": "2025-06-02", "value": 196351.92, "contributed": 106000 }, { "date": "2025-07-01", "value": 206173.73, "contributed": 107000 }, { "date": "2025-08-01", "value": 208519.11, "contributed": 108000 }, { "date": "2025-09-02", "value": 215721.13, "contributed": 109000 }, { "date": "2025-10-01", "value": 226793.09, "contributed": 110000 }, { "date": "2025-11-03", "value": 232869.13, "contributed": 111000 }, { "date": "2025-12-01", "value": 232849.79, "contributed": 112000 }, { "date": "2026-01-02", "value": 235526.17, "contributed": 113000 }, { "date": "2026-02-02", "value": 240756.51, "contributed": 114000 }, { "date": "2026-03-02", "value": 238650.13, "contributed": 115000 }, { "date": "2026-04-01", "value": 229469.6, "contributed": 116000 }, { "date": "2026-05-01", "value": 253276.82, "contributed": 117000 }, { "date": "2026-06-01", "value": 267488.32, "contributed": 118000 }, { "date": "2026-07-01", "value": 264719.54, "contributed": 119000 }, { "date": "2026-08-03", "value": 269960.58, "contributed": 120000 }, { "date": "2026-08-31", "value": 273290.33, "contributed": 120000 } ], "buys": [ { "date": "2016-09-12", "price": 180.9166 }, { "date": "2017-05-18", "price": 203.8848 }, { "date": "2017-08-18", "price": 211.1108 }, { "date": "2018-02-05", "price": 240.0629 }, { "date": "2018-03-23", "price": 232.8448 }, { "date": "2018-04-03", "price": 228.1733 }, { "date": "2018-10-11", "price": 246.431 }, { "date": "2018-11-13", "price": 242.8825 }, { "date": "2018-12-06", "price": 236.5055 }, { "date": "2019-01-04", "price": 221.489 }, { "date": "2019-03-25", "price": 250.5703 }, { "date": "2019-05-08", "price": 258.3515 }, { "date": "2019-08-06", "price": 258.1453 }, { "date": "2019-10-03", "price": 261.0609 }, { "date": "2020-01-28", "price": 296.2985 }, { "date": "2020-02-03", "price": 294.7397 }, { "date": "2020-03-04", "price": 279.0343 }, { "date": "2020-04-02", "price": 224.8097 }, { "date": "2020-05-04", "price": 257.4047 }, { "date": "2020-06-12", "price": 282.6189 }, { "date": "2020-09-04", "price": 318.756 }, { "date": "2020-10-20", "price": 317.5632 }, { "date": "2021-01-28", "price": 349.4661 }, { "date": "2021-02-01", "price": 347.0147 }, { "date": "2021-05-13", "price": 379.2195 }, { "date": "2021-09-21", "price": 409.3015 }, { "date": "2021-11-29", "price": 435.1236 }, { "date": "2021-12-01", "price": 432.8452 }, { "date": "2022-01-06", "price": 440.2466 }, { "date": "2022-02-04", "price": 419.9792 }, { "date": "2022-03-02", "price": 406.8252 }, { "date": "2022-04-01", "price": 427.853 }, { "date": "2022-05-02", "price": 388.929 }, { "date": "2022-06-06", "price": 391.4868 }, { "date": "2022-08-23", "price": 391.3959 }, { "date": "2022-09-14", "price": 373.9257 }, { "date": "2022-10-03", "price": 343.6807 }, { "date": "2022-11-03", "price": 353.57 }, { "date": "2022-12-06", "price": 380.1732 }, { "date": "2023-01-19", "price": 372.2997 }, { "date": "2023-02-22", "price": 382.0146 }, { "date": "2023-03-08", "price": 380.9341 }, { "date": "2023-04-26", "price": 390.3834 }, { "date": "2023-09-22", "price": 418.0914 }, { "date": "2024-02-01", "price": 470.4384 }, { "date": "2024-05-01", "price": 488.2101 }, { "date": "2024-07-25", "price": 528.8308 }, { "date": "2024-08-05", "price": 499.8079 }, { "date": "2024-09-04", "price": 537.4761 }, { "date": "2024-11-01", "price": 559.8196 }, { "date": "2024-12-19", "price": 579.4561 }, { "date": "2025-01-13", "price": 566.0788 }, { "date": "2025-02-24", "price": 591.887 }, { "date": "2025-03-04", "price": 569.9525 }, { "date": "2025-04-04", "price": 516.4045 }, { "date": "2025-05-22", "price": 574.5761 }, { "date": "2025-08-04", "price": 618.8134 }, { "date": "2025-10-13", "price": 655.2216 }, { "date": "2025-11-14", "price": 659.9128 }, { "date": "2026-01-21", "price": 676.0573 }, { "date": "2026-02-13", "price": 678.0864 }, { "date": "2026-03-13", "price": 665.7321 }, { "date": "2026-06-08", "price": 741.4498 }, { "date": "2026-07-30", "price": 736.05 } ] }, "drop25": { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 26, "totalPurchased": 118000, "endingCash": 2000, "endingCashPct": 0.76, "endingShares": 339.84425246, "averageCost": 347.2179, "finalValue": 262677.53, "profitPct": 118.9, "xirrPct": 14.99, "annualizedVolatilityPct": 17.24, "maximumDrawdownPct": -33.42, "curve": [ { "date": "2016-09-01", "value": 1000, "contributed": 1000 }, { "date": "2016-10-03", "value": 2000, "contributed": 2000 }, { "date": "2016-11-01", "value": 3000, "contributed": 3000 }, { "date": "2016-12-01", "value": 4000, "contributed": 4000 }, { "date": "2017-01-03", "value": 5000, "contributed": 5000 }, { "date": "2017-02-01", "value": 6000, "contributed": 6000 }, { "date": "2017-03-01", "value": 7000, "contributed": 7000 }, { "date": "2017-04-03", "value": 8000, "contributed": 8000 }, { "date": "2017-05-01", "value": 9000, "contributed": 9000 }, { "date": "2017-06-01", "value": 10000, "contributed": 10000 }, { "date": "2017-07-03", "value": 11000, "contributed": 11000 }, { "date": "2017-08-01", "value": 12000, "contributed": 12000 }, { "date": "2017-09-01", "value": 13000, "contributed": 13000 }, { "date": "2017-10-02", "value": 14000, "contributed": 14000 }, { "date": "2017-11-01", "value": 15000, "contributed": 15000 }, { "date": "2017-12-01", "value": 16000, "contributed": 16000 }, { "date": "2018-01-02", "value": 17000, "contributed": 17000 }, { "date": "2018-02-01", "value": 18000, "contributed": 18000 }, { "date": "2018-03-01", "value": 19537.36, "contributed": 19000 }, { "date": "2018-04-02", "value": 19900.37, "contributed": 20000 }, { "date": "2018-05-01", "value": 21422.49, "contributed": 21000 }, { "date": "2018-06-01", "value": 23021.79, "contributed": 22000 }, { "date": "2018-07-02", "value": 23985.69, "contributed": 23000 }, { "date": "2018-08-01", "value": 25614.22, "contributed": 24000 }, { "date": "2018-09-04", "value": 27239.25, "contributed": 25000 }, { "date": "2018-10-01", "value": 28465.57, "contributed": 26000 }, { "date": "2018-11-01", "value": 28084.32, "contributed": 27000 }, { "date": "2018-12-03", "value": 29657.67, "contributed": 28000 }, { "date": "2019-01-02", "value": 27811.33, "contributed": 29000 }, { "date": "2019-02-01", "value": 30941.84, "contributed": 30000 }, { "date": "2019-03-01", "value": 33052.1, "contributed": 31000 }, { "date": "2019-04-01", "value": 34766.81, "contributed": 32000 }, { "date": "2019-05-01", "value": 36410.49, "contributed": 33000 }, { "date": "2019-06-03", "value": 35423.21, "contributed": 34000 }, { "date": "2019-07-01", "value": 39247.58, "contributed": 35000 }, { "date": "2019-08-01", "value": 40144.28, "contributed": 36000 }, { "date": "2019-09-03", "value": 40678.43, "contributed": 37000 }, { "date": "2019-10-01", "value": 42204.42, "contributed": 38000 }, { "date": "2019-11-01", "value": 44973.07, "contributed": 39000 }, { "date": "2019-12-02", "value": 46727.15, "contributed": 40000 }, { "date": "2020-01-02", "value": 49760.02, "contributed": 41000 }, { "date": "2020-02-03", "value": 50656.68, "contributed": 42000 }, { "date": "2020-03-02", "value": 49310.84, "contributed": 43000 }, { "date": "2020-04-01", "value": 40508.36, "contributed": 44000 }, { "date": "2020-05-01", "value": 47542.61, "contributed": 45000 }, { "date": "2020-06-01", "value": 52376.9, "contributed": 46000 }, { "date": "2020-07-01", "value": 54454.19, "contributed": 47000 }, { "date": "2020-08-03", "value": 58599.27, "contributed": 48000 }, { "date": "2020-09-01", "value": 63698.01, "contributed": 49000 }, { "date": "2020-10-01", "value": 62184.62, "contributed": 50000 }, { "date": "2020-11-02", "value": 61953, "contributed": 51000 }, { "date": "2020-12-01", "value": 69565.13, "contributed": 52000 }, { "date": "2021-01-04", "value": 71366.66, "contributed": 53000 }, { "date": "2021-02-01", "value": 73745.89, "contributed": 54000 }, { "date": "2021-03-01", "value": 77220.71, "contributed": 55000 }, { "date": "2021-04-01", "value": 80508.7, "contributed": 56000 }, { "date": "2021-05-03", "value": 84780.23, "contributed": 57000 }, { "date": "2021-06-01", "value": 86053.65, "contributed": 58000 }, { "date": "2021-07-01", "value": 89316.77, "contributed": 59000 }, { "date": "2021-08-02", "value": 91652.82, "contributed": 60000 }, { "date": "2021-09-01", "value": 95304.36, "contributed": 61000 }, { "date": "2021-10-01", "value": 93287.3, "contributed": 62000 }, { "date": "2021-11-01", "value": 99116.91, "contributed": 63000 }, { "date": "2021-12-01", "value": 98331.08, "contributed": 64000 }, { "date": "2022-01-03", "value": 104738.82, "contributed": 65000 }, { "date": "2022-02-01", "value": 101087.6, "contributed": 66000 }, { "date": "2022-03-01", "value": 97772.65, "contributed": 67000 }, { "date": "2022-04-01", "value": 104752.35, "contributed": 68000 }, { "date": "2022-05-02", "value": 96930.89, "contributed": 69000 }, { "date": "2022-06-01", "value": 96787.33, "contributed": 70000 }, { "date": "2022-07-01", "value": 91550.47, "contributed": 71000 }, { "date": "2022-08-01", "value": 99564.32, "contributed": 72000 }, { "date": "2022-09-01", "value": 97127.21, "contributed": 73000 }, { "date": "2022-10-03", "value": 91197, "contributed": 74000 }, { "date": "2022-11-01", "value": 96659.9, "contributed": 75000 }, { "date": "2022-12-01", "value": 103443.62, "contributed": 76000 }, { "date": "2023-01-03", "value": 98204.34, "contributed": 77000 }, { "date": "2023-02-01", "value": 106778.01, "contributed": 78000 }, { "date": "2023-03-01", "value": 103720.88, "contributed": 79000 }, { "date": "2023-04-03", "value": 109212.13, "contributed": 80000 }, { "date": "2023-05-01", "value": 111368.49, "contributed": 81000 }, { "date": "2023-06-01", "value": 113968.64, "contributed": 82000 }, { "date": "2023-07-03", "value": 120958.02, "contributed": 83000 }, { "date": "2023-08-01", "value": 125188, "contributed": 84000 }, { "date": "2023-09-01", "value": 124841.54, "contributed": 85000 }, { "date": "2023-10-02", "value": 120147, "contributed": 86000 }, { "date": "2023-11-01", "value": 119959.27, "contributed": 87000 }, { "date": "2023-12-01", "value": 130267.05, "contributed": 88000 }, { "date": "2024-01-02", "value": 135217.58, "contributed": 89000 }, { "date": "2024-02-01", "value": 140462.07, "contributed": 90000 }, { "date": "2024-03-01", "value": 147527.43, "contributed": 91000 }, { "date": "2024-04-01", "value": 151331.19, "contributed": 92000 }, { "date": "2024-05-01", "value": 146720.34, "contributed": 93000 }, { "date": "2024-06-03", "value": 154782.15, "contributed": 94000 }, { "date": "2024-07-01", "value": 160747.08, "contributed": 95000 }, { "date": "2024-08-01", "value": 161145.74, "contributed": 96000 }, { "date": "2024-09-03", "value": 165815.67, "contributed": 97000 }, { "date": "2024-10-01", "value": 172274.09, "contributed": 98000 }, { "date": "2024-11-01", "value": 173998.78, "contributed": 99000 }, { "date": "2024-12-02", "value": 184757.9, "contributed": 100000 }, { "date": "2025-01-02", "value": 180628.43, "contributed": 101000 }, { "date": "2025-02-03", "value": 185662.55, "contributed": 102000 }, { "date": "2025-03-03", "value": 182361.11, "contributed": 103000 }, { "date": "2025-04-01", "value": 176891.84, "contributed": 104000 }, { "date": "2025-05-01", "value": 177174.42, "contributed": 105000 }, { "date": "2025-06-02", "value": 188975.76, "contributed": 106000 }, { "date": "2025-07-01", "value": 198419.32, "contributed": 107000 }, { "date": "2025-08-01", "value": 200707.01, "contributed": 108000 }, { "date": "2025-09-02", "value": 207576.11, "contributed": 109000 }, { "date": "2025-10-01", "value": 218078.37, "contributed": 110000 }, { "date": "2025-11-03", "value": 224008.57, "contributed": 111000 }, { "date": "2025-12-01", "value": 224006.66, "contributed": 112000 }, { "date": "2026-01-02", "value": 226611.87, "contributed": 113000 }, { "date": "2026-02-02", "value": 231618.2, "contributed": 114000 }, { "date": "2026-03-02", "value": 229662.56, "contributed": 115000 }, { "date": "2026-04-01", "value": 221055.69, "contributed": 116000 }, { "date": "2026-05-01", "value": 243523.85, "contributed": 117000 }, { "date": "2026-06-01", "value": 256959.68, "contributed": 118000 }, { "date": "2026-07-01", "value": 254442.25, "contributed": 119000 }, { "date": "2026-08-03", "value": 259489.79, "contributed": 120000 }, { "date": "2026-08-31", "value": 262677.53, "contributed": 120000 } ], "buys": [ { "date": "2018-02-06", "price": 228.2024 }, { "date": "2018-10-11", "price": 246.431 }, { "date": "2018-12-06", "price": 236.5055 }, { "date": "2019-05-14", "price": 253.3737 }, { "date": "2019-08-06", "price": 258.1453 }, { "date": "2020-02-25", "price": 295.2776 }, { "date": "2020-03-04", "price": 279.0343 }, { "date": "2020-04-02", "price": 224.8097 }, { "date": "2020-05-04", "price": 257.4047 }, { "date": "2020-06-12", "price": 282.6189 }, { "date": "2020-09-04", "price": 318.756 }, { "date": "2020-10-29", "price": 302.2612 }, { "date": "2022-03-08", "price": 394.8285 }, { "date": "2022-04-25", "price": 399.8776 }, { "date": "2022-05-02", "price": 388.929 }, { "date": "2022-06-13", "price": 358.5184 }, { "date": "2022-08-29", "price": 381.2532 }, { "date": "2022-09-14", "price": 373.9257 }, { "date": "2022-10-10", "price": 346.4219 }, { "date": "2022-11-03", "price": 353.57 }, { "date": "2024-08-06", "price": 507.2125 }, { "date": "2024-12-19", "price": 579.4561 }, { "date": "2025-03-11", "price": 549.9843 }, { "date": "2025-04-04", "price": 516.4045 }, { "date": "2025-10-13", "price": 655.2216 }, { "date": "2026-06-08", "price": 741.4498 } ] } }, "overlay": { "allDca": { "id": "allDca", "label": "100% 每月立即投入", "coreWeightPct": 100, "tacticalWeightPct": 0, "tacticalBuyCount": 120, "contributed": 120000, "finalValue": 277184.82, "profitPct": 130.99, "xirrPct": 15.99, "curve": [ { "date": "2016-09-01", "value": 1000.09, "contributed": 1000 }, { "date": "2016-10-03", "value": 1997.51, "contributed": 2000 }, { "date": "2016-11-01", "value": 2944.34, "contributed": 3000 }, { "date": "2016-12-01", "value": 4058.53, "contributed": 4000 }, { "date": "2017-01-03", "value": 5188.76, "contributed": 5000 }, { "date": "2017-02-01", "value": 6243.98, "contributed": 6000 }, { "date": "2017-03-01", "value": 7583.38, "contributed": 7000 }, { "date": "2017-04-03", "value": 8473.03, "contributed": 8000 }, { "date": "2017-05-01", "value": 9593.64, "contributed": 9000 }, { "date": "2017-06-01", "value": 10787.5, "contributed": 10000 }, { "date": "2017-07-03", "value": 11786.12, "contributed": 11000 }, { "date": "2017-08-01", "value": 13034.21, "contributed": 12000 }, { "date": "2017-09-01", "value": 14061.3, "contributed": 13000 }, { "date": "2017-10-02", "value": 15389.82, "contributed": 14000 }, { "date": "2017-11-01", "value": 16703.02, "contributed": 15000 }, { "date": "2017-12-01", "value": 18154.02, "contributed": 16000 }, { "date": "2018-01-02", "value": 19547.66, "contributed": 17000 }, { "date": "2018-02-01", "value": 21481.15, "contributed": 18000 }, { "date": "2018-03-01", "value": 21408.61, "contributed": 19000 }, { "date": "2018-04-02", "value": 21653.6, "contributed": 20000 }, { "date": "2018-05-01", "value": 23289.41, "contributed": 21000 }, { "date": "2018-06-01", "value": 25051.4, "contributed": 22000 }, { "date": "2018-07-02", "value": 26012.58, "contributed": 23000 }, { "date": "2018-08-01", "value": 27871.25, "contributed": 24000 }, { "date": "2018-09-04", "value": 29759.3, "contributed": 25000 }, { "date": "2018-10-01", "value": 31090.77, "contributed": 26000 }, { "date": "2018-11-01", "value": 30156.02, "contributed": 27000 }, { "date": "2018-12-03", "value": 31790.9, "contributed": 28000 }, { "date": "2019-01-02", "value": 29659.72, "contributed": 29000 }, { "date": "2019-02-01", "value": 33016.24, "contributed": 30000 }, { "date": "2019-03-01", "value": 35282.73, "contributed": 31000 }, { "date": "2019-04-01", "value": 37125.8, "contributed": 32000 }, { "date": "2019-05-01", "value": 38892.65, "contributed": 33000 }, { "date": "2019-06-03", "value": 37592.2, "contributed": 34000 }, { "date": "2019-07-01", "value": 41673.14, "contributed": 35000 }, { "date": "2019-08-01", "value": 42548.3, "contributed": 36000 }, { "date": "2019-09-03", "value": 42957.21, "contributed": 37000 }, { "date": "2019-10-01", "value": 44511.55, "contributed": 38000 }, { "date": "2019-11-01", "value": 47473.67, "contributed": 39000 }, { "date": "2019-12-02", "value": 49317.2, "contributed": 40000 }, { "date": "2020-01-02", "value": 52667.72, "contributed": 41000 }, { "date": "2020-02-03", "value": 53548.5, "contributed": 42000 }, { "date": "2020-03-02", "value": 52101.87, "contributed": 43000 }, { "date": "2020-04-01", "value": 42728.97, "contributed": 44000 }, { "date": "2020-05-01", "value": 50080.44, "contributed": 45000 }, { "date": "2020-06-01", "value": 55117.44, "contributed": 46000 }, { "date": "2020-07-01", "value": 57263.54, "contributed": 47000 }, { "date": "2020-08-03", "value": 61634.18, "contributed": 48000 }, { "date": "2020-09-01", "value": 67104.36, "contributed": 49000 }, { "date": "2020-10-01", "value": 65397.95, "contributed": 50000 }, { "date": "2020-11-02", "value": 65070.76, "contributed": 51000 }, { "date": "2020-12-01", "value": 73130.81, "contributed": 52000 }, { "date": "2021-01-04", "value": 74980.99, "contributed": 53000 }, { "date": "2021-02-01", "value": 77500.38, "contributed": 54000 }, { "date": "2021-03-01", "value": 81260.7, "contributed": 55000 }, { "date": "2021-04-01", "value": 84840.63, "contributed": 56000 }, { "date": "2021-05-03", "value": 89562.88, "contributed": 57000 }, { "date": "2021-06-01", "value": 90870.86, "contributed": 58000 }, { "date": "2021-07-01", "value": 94509.25, "contributed": 59000 }, { "date": "2021-08-02", "value": 97075.14, "contributed": 60000 }, { "date": "2021-09-01", "value": 101225.81, "contributed": 61000 }, { "date": "2021-10-01", "value": 98610.74, "contributed": 62000 }, { "date": "2021-11-01", "value": 105469.03, "contributed": 63000 }, { "date": "2021-12-01", "value": 104257.77, "contributed": 64000 }, { "date": "2022-01-03", "value": 111946.27, "contributed": 65000 }, { "date": "2022-02-01", "value": 107149.05, "contributed": 66000 }, { "date": "2022-03-01", "value": 102703.7, "contributed": 67000 }, { "date": "2022-04-01", "value": 109518.27, "contributed": 68000 }, { "date": "2022-05-02", "value": 101229.14, "contributed": 69000 }, { "date": "2022-06-01", "value": 101021.42, "contributed": 70000 }, { "date": "2022-07-01", "value": 95447.76, "contributed": 71000 }, { "date": "2022-08-01", "value": 103844.91, "contributed": 72000 }, { "date": "2022-09-01", "value": 101226.12, "contributed": 73000 }, { "date": "2022-10-03", "value": 95013.97, "contributed": 74000 }, { "date": "2022-11-01", "value": 100641.3, "contributed": 75000 }, { "date": "2022-12-01", "value": 107621.1, "contributed": 76000 }, { "date": "2023-01-03", "value": 102057.25, "contributed": 77000 }, { "date": "2023-02-01", "value": 111105.49, "contributed": 78000 }, { "date": "2023-03-01", "value": 107760.2, "contributed": 79000 }, { "date": "2023-04-03", "value": 113618.66, "contributed": 80000 }, { "date": "2023-05-01", "value": 115879.49, "contributed": 81000 }, { "date": "2023-06-01", "value": 118648.19, "contributed": 82000 }, { "date": "2023-07-03", "value": 126293.49, "contributed": 83000 }, { "date": "2023-08-01", "value": 130905.25, "contributed": 84000 }, { "date": "2023-09-01", "value": 130383.87, "contributed": 85000 }, { "date": "2023-10-02", "value": 124920.27, "contributed": 86000 }, { "date": "2023-11-01", "value": 124569.15, "contributed": 87000 }, { "date": "2023-12-01", "value": 136316.27, "contributed": 88000 }, { "date": "2024-01-02", "value": 141909.57, "contributed": 89000 }, { "date": "2024-02-01", "value": 147888.03, "contributed": 90000 }, { "date": "2024-03-01", "value": 156045.16, "contributed": 91000 }, { "date": "2024-04-01", "value": 160368.37, "contributed": 92000 }, { "date": "2024-05-01", "value": 154667.93, "contributed": 93000 }, { "date": "2024-06-03", "value": 164150.96, "contributed": 94000 }, { "date": "2024-07-01", "value": 171152.67, "contributed": 95000 }, { "date": "2024-08-01", "value": 171404.13, "contributed": 96000 }, { "date": "2024-09-03", "value": 175252.17, "contributed": 97000 }, { "date": "2024-10-01", "value": 182047.9, "contributed": 98000 }, { "date": "2024-11-01", "value": 183822.2, "contributed": 99000 }, { "date": "2024-12-02", "value": 195314.27, "contributed": 100000 }, { "date": "2025-01-02", "value": 190798.39, "contributed": 101000 }, { "date": "2025-02-03", "value": 196091.98, "contributed": 102000 }, { "date": "2025-03-03", "value": 192478.62, "contributed": 103000 }, { "date": "2025-04-01", "value": 186523.79, "contributed": 104000 }, { "date": "2025-05-01", "value": 186689.14, "contributed": 105000 }, { "date": "2025-06-02", "value": 199143.56, "contributed": 106000 }, { "date": "2025-07-01", "value": 209138.7, "contributed": 107000 }, { "date": "2025-08-01", "value": 211509.48, "contributed": 108000 }, { "date": "2025-09-02", "value": 218824.58, "contributed": 109000 }, { "date": "2025-10-01", "value": 230096.97, "contributed": 110000 }, { "date": "2025-11-03", "value": 236219.07, "contributed": 111000 }, { "date": "2025-12-01", "value": 236159.97, "contributed": 112000 }, { "date": "2026-01-02", "value": 238863.81, "contributed": 113000 }, { "date": "2026-02-02", "value": 244151.86, "contributed": 114000 }, { "date": "2026-03-02", "value": 241992.83, "contributed": 115000 }, { "date": "2026-04-01", "value": 232646.95, "contributed": 116000 }, { "date": "2026-05-01", "value": 256870.34, "contributed": 117000 }, { "date": "2026-06-01", "value": 271380.15, "contributed": 118000 }, { "date": "2026-07-01", "value": 268496.28, "contributed": 119000 }, { "date": "2026-08-03", "value": 273795.22, "contributed": 120000 }, { "date": "2026-08-31", "value": 277184.82, "contributed": 120000 } ] }, "core15": { "id": "core15", "label": "80% DCA＋20% 等單日跌 1.5%", "coreWeightPct": 80, "tacticalWeightPct": 20, "tacticalBuyCount": 64, "contributed": 120000, "finalValue": 276405.92, "profitPct": 130.34, "xirrPct": 15.93, "curve": [ { "date": "2016-09-01", "value": 1000.07, "contributed": 1000 }, { "date": "2016-10-03", "value": 2002.23, "contributed": 2000 }, { "date": "2016-11-01", "value": 2955.18, "contributed": 3000 }, { "date": "2016-12-01", "value": 4054.63, "contributed": 4000 }, { "date": "2017-01-03", "value": 5165.44, "contributed": 5000 }, { "date": "2017-02-01", "value": 6211.88, "contributed": 6000 }, { "date": "2017-03-01", "value": 7494.97, "contributed": 7000 }, { "date": "2017-04-03", "value": 8403.43, "contributed": 8000 }, { "date": "2017-05-01", "value": 9503.12, "contributed": 9000 }, { "date": "2017-06-01", "value": 10714.47, "contributed": 10000 }, { "date": "2017-07-03", "value": 11713.61, "contributed": 11000 }, { "date": "2017-08-01", "value": 12951.85, "contributed": 12000 }, { "date": "2017-09-01", "value": 13989.77, "contributed": 13000 }, { "date": "2017-10-02", "value": 15311.35, "contributed": 14000 }, { "date": "2017-11-01", "value": 16615.17, "contributed": 15000 }, { "date": "2017-12-01", "value": 18047.78, "contributed": 16000 }, { "date": "2018-01-02", "value": 19421.25, "contributed": 17000 }, { "date": "2018-02-01", "value": 21300.69, "contributed": 18000 }, { "date": "2018-03-01", "value": 21273.69, "contributed": 19000 }, { "date": "2018-04-02", "value": 21528.99, "contributed": 20000 }, { "date": "2018-05-01", "value": 23159.21, "contributed": 21000 }, { "date": "2018-06-01", "value": 24909.59, "contributed": 22000 }, { "date": "2018-07-02", "value": 25870.05, "contributed": 23000 }, { "date": "2018-08-01", "value": 27704.64, "contributed": 24000 }, { "date": "2018-09-04", "value": 29561.9, "contributed": 25000 }, { "date": "2018-10-01", "value": 30880.24, "contributed": 26000 }, { "date": "2018-11-01", "value": 30016.72, "contributed": 27000 }, { "date": "2018-12-03", "value": 31649.67, "contributed": 28000 }, { "date": "2019-01-02", "value": 29538.13, "contributed": 29000 }, { "date": "2019-02-01", "value": 32887.31, "contributed": 30000 }, { "date": "2019-03-01", "value": 35141.19, "contributed": 31000 }, { "date": "2019-04-01", "value": 36980.57, "contributed": 32000 }, { "date": "2019-05-01", "value": 38742.18, "contributed": 33000 }, { "date": "2019-06-03", "value": 37456.76, "contributed": 34000 }, { "date": "2019-07-01", "value": 41510.86, "contributed": 35000 }, { "date": "2019-08-01", "value": 42389.44, "contributed": 36000 }, { "date": "2019-09-03", "value": 42818.92, "contributed": 37000 }, { "date": "2019-10-01", "value": 44371.79, "contributed": 38000 }, { "date": "2019-11-01", "value": 47334.85, "contributed": 39000 }, { "date": "2019-12-02", "value": 49174.16, "contributed": 40000 }, { "date": "2020-01-02", "value": 52498.02, "contributed": 41000 }, { "date": "2020-02-03", "value": 53378.85, "contributed": 42000 }, { "date": "2020-03-02", "value": 51932.79, "contributed": 43000 }, { "date": "2020-04-01", "value": 42596.56, "contributed": 44000 }, { "date": "2020-05-01", "value": 49930.98, "contributed": 45000 }, { "date": "2020-06-01", "value": 54956.26, "contributed": 46000 }, { "date": "2020-07-01", "value": 57096.62, "contributed": 47000 }, { "date": "2020-08-03", "value": 61445.39, "contributed": 48000 }, { "date": "2020-09-01", "value": 66871.56, "contributed": 49000 }, { "date": "2020-10-01", "value": 65185.68, "contributed": 50000 }, { "date": "2020-11-02", "value": 64859.14, "contributed": 51000 }, { "date": "2020-12-01", "value": 72874.29, "contributed": 52000 }, { "date": "2021-01-04", "value": 74720.16, "contributed": 53000 }, { "date": "2021-02-01", "value": 77221.97, "contributed": 54000 }, { "date": "2021-03-01", "value": 80970.34, "contributed": 55000 }, { "date": "2021-04-01", "value": 84533.63, "contributed": 56000 }, { "date": "2021-05-03", "value": 89225.43, "contributed": 57000 }, { "date": "2021-06-01", "value": 90550.05, "contributed": 58000 }, { "date": "2021-07-01", "value": 94172.61, "contributed": 59000 }, { "date": "2021-08-02", "value": 96727.5, "contributed": 60000 }, { "date": "2021-09-01", "value": 100847.73, "contributed": 61000 }, { "date": "2021-10-01", "value": 98269.11, "contributed": 62000 }, { "date": "2021-11-01", "value": 105095.34, "contributed": 63000 }, { "date": "2021-12-01", "value": 103888.42, "contributed": 64000 }, { "date": "2022-01-03", "value": 111552.65, "contributed": 65000 }, { "date": "2022-02-01", "value": 106778.8, "contributed": 66000 }, { "date": "2022-03-01", "value": 102357.36, "contributed": 67000 }, { "date": "2022-04-01", "value": 109151.15, "contributed": 68000 }, { "date": "2022-05-02", "value": 100893.18, "contributed": 69000 }, { "date": "2022-06-01", "value": 100692.11, "contributed": 70000 }, { "date": "2022-07-01", "value": 95135.1, "contributed": 71000 }, { "date": "2022-08-01", "value": 103491.74, "contributed": 72000 }, { "date": "2022-09-01", "value": 100881.5, "contributed": 73000 }, { "date": "2022-10-03", "value": 94694.88, "contributed": 74000 }, { "date": "2022-11-01", "value": 100309.5, "contributed": 75000 }, { "date": "2022-12-01", "value": 107277.7, "contributed": 76000 }, { "date": "2023-01-03", "value": 101740.35, "contributed": 77000 }, { "date": "2023-02-01", "value": 110756.15, "contributed": 78000 }, { "date": "2023-03-01", "value": 107430.29, "contributed": 79000 }, { "date": "2023-04-03", "value": 113270.95, "contributed": 80000 }, { "date": "2023-05-01", "value": 115530, "contributed": 81000 }, { "date": "2023-06-01", "value": 118288.57, "contributed": 82000 }, { "date": "2023-07-03", "value": 125890.95, "contributed": 83000 }, { "date": "2023-08-01", "value": 130473.95, "contributed": 84000 }, { "date": "2023-09-01", "value": 129967.71, "contributed": 85000 }, { "date": "2023-10-02", "value": 124562.12, "contributed": 86000 }, { "date": "2023-11-01", "value": 124215.43, "contributed": 87000 }, { "date": "2023-12-01", "value": 135896.1, "contributed": 88000 }, { "date": "2024-01-02", "value": 141454.83, "contributed": 89000 }, { "date": "2024-02-01", "value": 147396.89, "contributed": 90000 }, { "date": "2024-03-01", "value": 155528.76, "contributed": 91000 }, { "date": "2024-04-01", "value": 159837.34, "contributed": 92000 }, { "date": "2024-05-01", "value": 154174.96, "contributed": 93000 }, { "date": "2024-06-03", "value": 163631.41, "contributed": 94000 }, { "date": "2024-07-01", "value": 170606.92, "contributed": 95000 }, { "date": "2024-08-01", "value": 170867.1, "contributed": 96000 }, { "date": "2024-09-03", "value": 174721.63, "contributed": 97000 }, { "date": "2024-10-01", "value": 181502.17, "contributed": 98000 }, { "date": "2024-11-01", "value": 183273.2, "contributed": 99000 }, { "date": "2024-12-02", "value": 194733.71, "contributed": 100000 }, { "date": "2025-01-02", "value": 190239.85, "contributed": 101000 }, { "date": "2025-02-03", "value": 195522.32, "contributed": 102000 }, { "date": "2025-03-03", "value": 191925.09, "contributed": 103000 }, { "date": "2025-04-01", "value": 185990.37, "contributed": 104000 }, { "date": "2025-05-01", "value": 186172.95, "contributed": 105000 }, { "date": "2025-06-02", "value": 198585.23, "contributed": 106000 }, { "date": "2025-07-01", "value": 208545.71, "contributed": 107000 }, { "date": "2025-08-01", "value": 210911.41, "contributed": 108000 }, { "date": "2025-09-02", "value": 218203.89, "contributed": 109000 }, { "date": "2025-10-01", "value": 229436.19, "contributed": 110000 }, { "date": "2025-11-03", "value": 235549.08, "contributed": 111000 }, { "date": "2025-12-01", "value": 235497.93, "contributed": 112000 }, { "date": "2026-01-02", "value": 238196.28, "contributed": 113000 }, { "date": "2026-02-02", "value": 243472.79, "contributed": 114000 }, { "date": "2026-03-02", "value": 241324.29, "contributed": 115000 }, { "date": "2026-04-01", "value": 232011.48, "contributed": 116000 }, { "date": "2026-05-01", "value": 256151.64, "contributed": 117000 }, { "date": "2026-06-01", "value": 270601.78, "contributed": 118000 }, { "date": "2026-07-01", "value": 267740.93, "contributed": 119000 }, { "date": "2026-08-03", "value": 273028.29, "contributed": 120000 }, { "date": "2026-08-31", "value": 276405.92, "contributed": 120000 } ] }, "core25": { "id": "core25", "label": "80% DCA＋20% 等單日跌 2.5%", "coreWeightPct": 80, "tacticalWeightPct": 20, "tacticalBuyCount": 26, "contributed": 120000, "finalValue": 274283.36, "profitPct": 128.57, "xirrPct": 15.79, "curve": [ { "date": "2016-09-01", "value": 1000.07, "contributed": 1000 }, { "date": "2016-10-03", "value": 1998.01, "contributed": 2000 }, { "date": "2016-11-01", "value": 2955.47, "contributed": 3000 }, { "date": "2016-12-01", "value": 4046.82, "contributed": 4000 }, { "date": "2017-01-03", "value": 5151.01, "contributed": 5000 }, { "date": "2017-02-01", "value": 6195.18, "contributed": 6000 }, { "date": "2017-03-01", "value": 7466.7, "contributed": 7000 }, { "date": "2017-04-03", "value": 8378.42, "contributed": 8000 }, { "date": "2017-05-01", "value": 9474.91, "contributed": 9000 }, { "date": "2017-06-01", "value": 10630, "contributed": 10000 }, { "date": "2017-07-03", "value": 11628.9, "contributed": 11000 }, { "date": "2017-08-01", "value": 12827.37, "contributed": 12000 }, { "date": "2017-09-01", "value": 13849.04, "contributed": 13000 }, { "date": "2017-10-02", "value": 15111.86, "contributed": 14000 }, { "date": "2017-11-01", "value": 16362.42, "contributed": 15000 }, { "date": "2017-12-01", "value": 17723.22, "contributed": 16000 }, { "date": "2018-01-02", "value": 19038.13, "contributed": 17000 }, { "date": "2018-02-01", "value": 20784.92, "contributed": 18000 }, { "date": "2018-03-01", "value": 21034.36, "contributed": 19000 }, { "date": "2018-04-02", "value": 21302.95, "contributed": 20000 }, { "date": "2018-05-01", "value": 22916.03, "contributed": 21000 }, { "date": "2018-06-01", "value": 24645.48, "contributed": 22000 }, { "date": "2018-07-02", "value": 25607.2, "contributed": 23000 }, { "date": "2018-08-01", "value": 27419.84, "contributed": 24000 }, { "date": "2018-09-04", "value": 29255.29, "contributed": 25000 }, { "date": "2018-10-01", "value": 30565.73, "contributed": 26000 }, { "date": "2018-11-01", "value": 29741.68, "contributed": 27000 }, { "date": "2018-12-03", "value": 31364.25, "contributed": 28000 }, { "date": "2019-01-02", "value": 29290.04, "contributed": 29000 }, { "date": "2019-02-01", "value": 32601.36, "contributed": 30000 }, { "date": "2019-03-01", "value": 34836.6, "contributed": 31000 }, { "date": "2019-04-01", "value": 36654, "contributed": 32000 }, { "date": "2019-05-01", "value": 38396.22, "contributed": 33000 }, { "date": "2019-06-03", "value": 37158.4, "contributed": 34000 }, { "date": "2019-07-01", "value": 41188.03, "contributed": 35000 }, { "date": "2019-08-01", "value": 42067.5, "contributed": 36000 }, { "date": "2019-09-03", "value": 42501.45, "contributed": 37000 }, { "date": "2019-10-01", "value": 44050.12, "contributed": 38000 }, { "date": "2019-11-01", "value": 46973.55, "contributed": 39000 }, { "date": "2019-12-02", "value": 48799.19, "contributed": 40000 }, { "date": "2020-01-02", "value": 52086.18, "contributed": 41000 }, { "date": "2020-02-03", "value": 52970.14, "contributed": 42000 }, { "date": "2020-03-02", "value": 51543.66, "contributed": 43000 }, { "date": "2020-04-01", "value": 42284.85, "contributed": 44000 }, { "date": "2020-05-01", "value": 49572.87, "contributed": 45000 }, { "date": "2020-06-01", "value": 54569.33, "contributed": 46000 }, { "date": "2020-07-01", "value": 56701.67, "contributed": 47000 }, { "date": "2020-08-03", "value": 61027.2, "contributed": 48000 }, { "date": "2020-09-01", "value": 66423.09, "contributed": 49000 }, { "date": "2020-10-01", "value": 64755.28, "contributed": 50000 }, { "date": "2020-11-02", "value": 64447.21, "contributed": 51000 }, { "date": "2020-12-01", "value": 72417.67, "contributed": 52000 }, { "date": "2021-01-04", "value": 74258.12, "contributed": 53000 }, { "date": "2021-02-01", "value": 76749.48, "contributed": 54000 }, { "date": "2021-03-01", "value": 80452.7, "contributed": 55000 }, { "date": "2021-04-01", "value": 83974.24, "contributed": 56000 }, { "date": "2021-05-03", "value": 88606.35, "contributed": 57000 }, { "date": "2021-06-01", "value": 89907.42, "contributed": 58000 }, { "date": "2021-07-01", "value": 93470.75, "contributed": 59000 }, { "date": "2021-08-02", "value": 95990.68, "contributed": 60000 }, { "date": "2021-09-01", "value": 100041.52, "contributed": 61000 }, { "date": "2021-10-01", "value": 97546.05, "contributed": 62000 }, { "date": "2021-11-01", "value": 104198.61, "contributed": 63000 }, { "date": "2021-12-01", "value": 103072.43, "contributed": 64000 }, { "date": "2022-01-03", "value": 110504.78, "contributed": 65000 }, { "date": "2022-02-01", "value": 105936.76, "contributed": 66000 }, { "date": "2022-03-01", "value": 101717.49, "contributed": 67000 }, { "date": "2022-04-01", "value": 108565.09, "contributed": 68000 }, { "date": "2022-05-02", "value": 100369.49, "contributed": 69000 }, { "date": "2022-06-01", "value": 100174.6, "contributed": 70000 }, { "date": "2022-07-01", "value": 94668.3, "contributed": 71000 }, { "date": "2022-08-01", "value": 102988.79, "contributed": 72000 }, { "date": "2022-09-01", "value": 100406.34, "contributed": 73000 }, { "date": "2022-10-03", "value": 94250.58, "contributed": 74000 }, { "date": "2022-11-01", "value": 99845.02, "contributed": 75000 }, { "date": "2022-12-01", "value": 106785.6, "contributed": 76000 }, { "date": "2023-01-03", "value": 101286.67, "contributed": 77000 }, { "date": "2023-02-01", "value": 110239.99, "contributed": 78000 }, { "date": "2023-03-01", "value": 106952.34, "contributed": 79000 }, { "date": "2023-04-03", "value": 112737.35, "contributed": 80000 }, { "date": "2023-05-01", "value": 114977.29, "contributed": 81000 }, { "date": "2023-06-01", "value": 117712.28, "contributed": 82000 }, { "date": "2023-07-03", "value": 125226.4, "contributed": 83000 }, { "date": "2023-08-01", "value": 129761.8, "contributed": 84000 }, { "date": "2023-09-01", "value": 129275.4, "contributed": 85000 }, { "date": "2023-10-02", "value": 123965.62, "contributed": 86000 }, { "date": "2023-11-01", "value": 123647.17, "contributed": 87000 }, { "date": "2023-12-01", "value": 135106.43, "contributed": 88000 }, { "date": "2024-01-02", "value": 140571.17, "contributed": 89000 }, { "date": "2024-02-01", "value": 146402.84, "contributed": 90000 }, { "date": "2024-03-01", "value": 154341.61, "contributed": 91000 }, { "date": "2024-04-01", "value": 158560.93, "contributed": 92000 }, { "date": "2024-05-01", "value": 153078.41, "contributed": 93000 }, { "date": "2024-06-03", "value": 162277.2, "contributed": 94000 }, { "date": "2024-07-01", "value": 169071.55, "contributed": 95000 }, { "date": "2024-08-01", "value": 169352.45, "contributed": 96000 }, { "date": "2024-09-03", "value": 173364.87, "contributed": 97000 }, { "date": "2024-10-01", "value": 180093.14, "contributed": 98000 }, { "date": "2024-11-01", "value": 181857.52, "contributed": 99000 }, { "date": "2024-12-02", "value": 193203, "contributed": 100000 }, { "date": "2025-01-02", "value": 188764.4, "contributed": 101000 }, { "date": "2025-02-03", "value": 194006.09, "contributed": 102000 }, { "date": "2025-03-03", "value": 190455.12, "contributed": 103000 }, { "date": "2025-04-01", "value": 184597.4, "contributed": 104000 }, { "date": "2025-05-01", "value": 184786.2, "contributed": 105000 }, { "date": "2025-06-02", "value": 197110, "contributed": 106000 }, { "date": "2025-07-01", "value": 206994.82, "contributed": 107000 }, { "date": "2025-08-01", "value": 209348.99, "contributed": 108000 }, { "date": "2025-09-02", "value": 216574.89, "contributed": 109000 }, { "date": "2025-10-01", "value": 227693.25, "contributed": 110000 }, { "date": "2025-11-03", "value": 233776.97, "contributed": 111000 }, { "date": "2025-12-01", "value": 233729.31, "contributed": 112000 }, { "date": "2026-01-02", "value": 236413.42, "contributed": 113000 }, { "date": "2026-02-02", "value": 241645.13, "contributed": 114000 }, { "date": "2026-03-02", "value": 239526.78, "contributed": 115000 }, { "date": "2026-04-01", "value": 230328.7, "contributed": 116000 }, { "date": "2026-05-01", "value": 254201.04, "contributed": 117000 }, { "date": "2026-06-01", "value": 268496.06, "contributed": 118000 }, { "date": "2026-07-01", "value": 265685.47, "contributed": 119000 }, { "date": "2026-08-03", "value": 270934.13, "contributed": 120000 }, { "date": "2026-08-31", "value": 274283.36, "contributed": 120000 } ] } }, "rollingWindows": { "dca": [ { "id": "dca", "label": "每月立即投入", "startDate": "2012-09-04", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 588.25554093, "averageCost": 203.993, "finalValue": 220359.78, "profitPct": 83.63, "xirrPct": 11.7, "annualizedVolatilityPct": 16.94, "maximumDrawdownPct": -33.72 }, { "id": "dca", "label": "每月立即投入", "startDate": "2013-09-03", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 519.61332393, "averageCost": 230.941, "finalValue": 225442.85, "profitPct": 87.87, "xirrPct": 12.13, "annualizedVolatilityPct": 17.48, "maximumDrawdownPct": -33.72 }, { "id": "dca", "label": "每月立即投入", "startDate": "2014-09-02", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 463.8833108, "averageCost": 258.6857, "finalValue": 255434.72, "profitPct": 112.86, "xirrPct": 14.47, "annualizedVolatilityPct": 17.63, "maximumDrawdownPct": -33.72 }, { "id": "dca", "label": "每月立即投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 414.10791467, "averageCost": 289.7795, "finalValue": 264192.99, "profitPct": 120.16, "xirrPct": 15.1, "annualizedVolatilityPct": 18.13, "maximumDrawdownPct": -33.72 }, { "id": "dca", "label": "每月立即投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 361.36474204, "averageCost": 332.0745, "finalValue": 277184.82, "profitPct": 130.99, "xirrPct": 15.99, "annualizedVolatilityPct": 17.97, "maximumDrawdownPct": -33.72 } ], "drop15": [ { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2012-09-04", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 58, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 583.33363513, "averageCost": 205.7142, "finalValue": 218516.04, "profitPct": 82.1, "xirrPct": 11.54, "annualizedVolatilityPct": 16.62, "maximumDrawdownPct": -33.73 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2013-09-03", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 60, "totalPurchased": 116000, "endingCash": 4000, "endingCashPct": 1.79, "endingShares": 505.89759295, "averageCost": 229.2954, "finalValue": 223492.06, "profitPct": 86.24, "xirrPct": 11.96, "annualizedVolatilityPct": 17.17, "maximumDrawdownPct": -33.73 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2014-09-02", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 61, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 459.99285511, "averageCost": 260.8736, "finalValue": 253292.47, "profitPct": 111.08, "xirrPct": 14.31, "annualizedVolatilityPct": 17.36, "maximumDrawdownPct": -33.74 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 62, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 409.57680201, "averageCost": 292.9853, "finalValue": 261302.23, "profitPct": 117.75, "xirrPct": 14.9, "annualizedVolatilityPct": 17.8, "maximumDrawdownPct": -33.74 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 64, "totalPurchased": 119000, "endingCash": 1000, "endingCashPct": 0.37, "endingShares": 354.98381068, "averageCost": 335.2266, "finalValue": 273290.33, "profitPct": 127.74, "xirrPct": 15.72, "annualizedVolatilityPct": 17.7, "maximumDrawdownPct": -33.75 } ], "drop25": [ { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2012-09-04", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 20, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 553.4510438, "averageCost": 216.8213, "finalValue": 207322.06, "profitPct": 72.77, "xirrPct": 10.55, "annualizedVolatilityPct": 15.33, "maximumDrawdownPct": -33.61 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2013-09-03", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 23, "totalPurchased": 111000, "endingCash": 9000, "endingCashPct": 4.1, "endingShares": 485.07330873, "averageCost": 228.8314, "finalValue": 219457.1, "profitPct": 82.88, "xirrPct": 11.62, "annualizedVolatilityPct": 16.25, "maximumDrawdownPct": -33.59 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2014-09-02", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 24, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 449.70906031, "averageCost": 266.8392, "finalValue": 247629.75, "profitPct": 106.36, "xirrPct": 13.89, "annualizedVolatilityPct": 16.5, "maximumDrawdownPct": -33.55 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 26, "totalPurchased": 116000, "endingCash": 4000, "endingCashPct": 1.59, "endingShares": 387.23624165, "averageCost": 299.5587, "finalValue": 251049.37, "profitPct": 109.21, "xirrPct": 14.15, "annualizedVolatilityPct": 17.13, "maximumDrawdownPct": -33.5 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 26, "totalPurchased": 118000, "endingCash": 2000, "endingCashPct": 0.76, "endingShares": 339.84425246, "averageCost": 347.2179, "finalValue": 262677.53, "profitPct": 118.9, "xirrPct": 14.99, "annualizedVolatilityPct": 17.24, "maximumDrawdownPct": -33.42 } ] } }, { "symbol": "VT", "shortName": "VT", "name": "Vanguard Total World Stock ETF", "sourceRows": 4194, "strategies": { "dca": { "id": "dca", "label": "每月立即投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1524.17439896, "averageCost": 78.7311, "finalValue": 244706.2, "profitPct": 103.92, "xirrPct": 13.66, "annualizedVolatilityPct": 17.2, "maximumDrawdownPct": -34.24, "curve": [ { "date": "2016-09-01", "value": 1001.64, "contributed": 1000 }, { "date": "2016-10-03", "value": 2005.3, "contributed": 2000 }, { "date": "2016-11-01", "value": 2949.07, "contributed": 3000 }, { "date": "2016-12-01", "value": 3984.39, "contributed": 4000 }, { "date": "2017-01-03", "value": 5109.1, "contributed": 5000 }, { "date": "2017-02-01", "value": 6224.69, "contributed": 6000 }, { "date": "2017-03-01", "value": 7465.29, "contributed": 7000 }, { "date": "2017-04-03", "value": 8475, "contributed": 8000 }, { "date": "2017-05-01", "value": 9638.13, "contributed": 9000 }, { "date": "2017-06-01", "value": 10884.81, "contributed": 10000 }, { "date": "2017-07-03", "value": 11888.85, "contributed": 11000 }, { "date": "2017-08-01", "value": 13236.01, "contributed": 12000 }, { "date": "2017-09-01", "value": 14273.89, "contributed": 13000 }, { "date": "2017-10-02", "value": 15566.17, "contributed": 14000 }, { "date": "2017-11-01", "value": 16891.6, "contributed": 15000 }, { "date": "2017-12-01", "value": 18135.59, "contributed": 16000 }, { "date": "2018-01-02", "value": 19631.37, "contributed": 17000 }, { "date": "2018-02-01", "value": 21514.35, "contributed": 18000 }, { "date": "2018-03-01", "value": 21318.02, "contributed": 19000 }, { "date": "2018-04-02", "value": 21859.66, "contributed": 20000 }, { "date": "2018-05-01", "value": 23383.8, "contributed": 21000 }, { "date": "2018-06-01", "value": 24760.25, "contributed": 22000 }, { "date": "2018-07-02", "value": 25296.75, "contributed": 23000 }, { "date": "2018-08-01", "value": 27020.45, "contributed": 24000 }, { "date": "2018-09-04", "value": 28178.53, "contributed": 25000 }, { "date": "2018-10-01", "value": 29467.13, "contributed": 26000 }, { "date": "2018-11-01", "value": 28511.55, "contributed": 27000 }, { "date": "2018-12-03", "value": 29941.38, "contributed": 28000 }, { "date": "2019-01-02", "value": 28380.65, "contributed": 29000 }, { "date": "2019-02-01", "value": 31689.01, "contributed": 30000 }, { "date": "2019-03-01", "value": 33741.64, "contributed": 31000 }, { "date": "2019-04-01", "value": 35368.79, "contributed": 32000 }, { "date": "2019-05-01", "value": 36889.44, "contributed": 33000 }, { "date": "2019-06-03", "value": 35966.43, "contributed": 34000 }, { "date": "2019-07-01", "value": 39526.07, "contributed": 35000 }, { "date": "2019-08-01", "value": 39864.52, "contributed": 36000 }, { "date": "2019-09-03", "value": 40133.81, "contributed": 37000 }, { "date": "2019-10-01", "value": 41811.05, "contributed": 38000 }, { "date": "2019-11-01", "value": 44877.21, "contributed": 39000 }, { "date": "2019-12-02", "value": 46245.42, "contributed": 40000 }, { "date": "2020-01-02", "value": 49676.74, "contributed": 41000 }, { "date": "2020-02-03", "value": 49683.03, "contributed": 42000 }, { "date": "2020-03-02", "value": 48124.99, "contributed": 43000 }, { "date": "2020-04-01", "value": 39151.89, "contributed": 44000 }, { "date": "2020-05-01", "value": 45022.17, "contributed": 45000 }, { "date": "2020-06-01", "value": 50266.79, "contributed": 46000 }, { "date": "2020-07-01", "value": 52496.74, "contributed": 47000 }, { "date": "2020-08-03", "value": 56555.25, "contributed": 48000 }, { "date": "2020-09-01", "value": 60711.92, "contributed": 49000 }, { "date": "2020-10-01", "value": 59962.63, "contributed": 50000 }, { "date": "2020-11-02", "value": 59990.31, "contributed": 51000 }, { "date": "2020-12-01", "value": 68576.42, "contributed": 52000 }, { "date": "2021-01-04", "value": 71483.07, "contributed": 53000 }, { "date": "2021-02-01", "value": 73964.22, "contributed": 54000 }, { "date": "2021-03-01", "value": 77446.15, "contributed": 55000 }, { "date": "2021-04-01", "value": 79838.33, "contributed": 56000 }, { "date": "2021-05-03", "value": 83436.67, "contributed": 57000 }, { "date": "2021-06-01", "value": 85677.73, "contributed": 58000 }, { "date": "2021-07-01", "value": 87682.32, "contributed": 59000 }, { "date": "2021-08-02", "value": 88964.06, "contributed": 60000 }, { "date": "2021-09-01", "value": 92352.22, "contributed": 61000 }, { "date": "2021-10-01", "value": 89844.04, "contributed": 62000 }, { "date": "2021-11-01", "value": 95293.18, "contributed": 63000 }, { "date": "2021-12-01", "value": 92236.6, "contributed": 64000 }, { "date": "2022-01-03", "value": 98327.66, "contributed": 65000 }, { "date": "2022-02-01", "value": 95027.75, "contributed": 66000 }, { "date": "2022-03-01", "value": 91130.13, "contributed": 67000 }, { "date": "2022-04-01", "value": 96027.02, "contributed": 68000 }, { "date": "2022-05-02", "value": 88977.48, "contributed": 69000 }, { "date": "2022-06-01", "value": 89449.19, "contributed": 70000 }, { "date": "2022-07-01", "value": 84330.36, "contributed": 71000 }, { "date": "2022-08-01", "value": 90448.35, "contributed": 72000 }, { "date": "2022-09-01", "value": 87678.62, "contributed": 73000 }, { "date": "2022-10-03", "value": 82595.53, "contributed": 74000 }, { "date": "2022-11-01", "value": 86904.17, "contributed": 75000 }, { "date": "2022-12-01", "value": 95126.8, "contributed": 76000 }, { "date": "2023-01-03", "value": 91741.29, "contributed": 77000 }, { "date": "2023-02-01", "value": 100784.88, "contributed": 78000 }, { "date": "2023-03-01", "value": 97721.19, "contributed": 79000 }, { "date": "2023-04-03", "value": 101778.34, "contributed": 80000 }, { "date": "2023-05-01", "value": 103625.29, "contributed": 81000 }, { "date": "2023-06-01", "value": 104779.1, "contributed": 82000 }, { "date": "2023-07-03", "value": 110852.26, "contributed": 83000 }, { "date": "2023-08-01", "value": 114916.25, "contributed": 84000 }, { "date": "2023-09-01", "value": 113716.24, "contributed": 85000 }, { "date": "2023-10-02", "value": 108914.86, "contributed": 86000 }, { "date": "2023-11-01", "value": 108359.6, "contributed": 87000 }, { "date": "2023-12-01", "value": 118989.87, "contributed": 88000 }, { "date": "2024-01-02", "value": 124007.58, "contributed": 89000 }, { "date": "2024-02-01", "value": 127531.89, "contributed": 90000 }, { "date": "2024-03-01", "value": 133905.13, "contributed": 91000 }, { "date": "2024-04-01", "value": 137589.2, "contributed": 92000 }, { "date": "2024-05-01", "value": 133757.01, "contributed": 93000 }, { "date": "2024-06-03", "value": 141307.07, "contributed": 94000 }, { "date": "2024-07-01", "value": 144594.84, "contributed": 95000 }, { "date": "2024-08-01", "value": 145577.76, "contributed": 96000 }, { "date": "2024-09-03", "value": 149725.88, "contributed": 97000 }, { "date": "2024-10-01", "value": 156084.6, "contributed": 98000 }, { "date": "2024-11-01", "value": 155271.92, "contributed": 99000 }, { "date": "2024-12-02", "value": 162401.19, "contributed": 100000 }, { "date": "2025-01-02", "value": 157969.48, "contributed": 101000 }, { "date": "2025-02-03", "value": 162857.54, "contributed": 102000 }, { "date": "2025-03-03", "value": 162714.12, "contributed": 103000 }, { "date": "2025-04-01", "value": 160201.58, "contributed": 104000 }, { "date": "2025-05-01", "value": 162146.28, "contributed": 105000 }, { "date": "2025-06-02", "value": 173089.19, "contributed": 106000 }, { "date": "2025-07-01", "value": 180997.58, "contributed": 107000 }, { "date": "2025-08-01", "value": 181823.42, "contributed": 108000 }, { "date": "2025-09-02", "value": 189057.42, "contributed": 109000 }, { "date": "2025-10-01", "value": 198864.17, "contributed": 110000 }, { "date": "2025-11-03", "value": 203092.17, "contributed": 111000 }, { "date": "2025-12-01", "value": 203313.4, "contributed": 112000 }, { "date": "2026-01-02", "value": 208687.14, "contributed": 113000 }, { "date": "2026-02-02", "value": 215641.58, "contributed": 114000 }, { "date": "2026-03-02", "value": 217832.17, "contributed": 115000 }, { "date": "2026-04-01", "value": 208559.12, "contributed": 116000 }, { "date": "2026-05-01", "value": 227101, "contributed": 117000 }, { "date": "2026-06-01", "value": 238841.76, "contributed": 118000 }, { "date": "2026-07-01", "value": 236955.89, "contributed": 119000 }, { "date": "2026-08-03", "value": 240225.13, "contributed": 120000 }, { "date": "2026-08-31", "value": 244706.2, "contributed": 120000 } ], "buys": [ { "date": "2016-09-01", "price": 49.2362 }, { "date": "2016-10-03", "price": 49.3996 }, { "date": "2016-11-01", "price": 48.6507 }, { "date": "2016-12-01", "price": 49.1309 }, { "date": "2017-01-03", "price": 50.3911 }, { "date": "2017-02-01", "price": 51.7196 }, { "date": "2017-03-01", "price": 53.335 }, { "date": "2017-04-03", "price": 53.7474 }, { "date": "2017-05-01", "price": 54.7188 }, { "date": "2017-06-01", "price": 55.6326 }, { "date": "2017-07-03", "price": 56.1744 }, { "date": "2017-08-01", "price": 57.7576 }, { "date": "2017-09-01", "price": 57.8819 }, { "date": "2017-10-02", "price": 58.9073 }, { "date": "2017-11-01", "price": 60.3985 }, { "date": "2017-12-01", "price": 61.2316 }, { "date": "2018-01-02", "price": 62.5189 }, { "date": "2018-02-01", "price": 65.4792 }, { "date": "2018-03-01", "price": 62.7537 }, { "date": "2018-04-02", "price": 61.7657 }, { "date": "2018-05-01", "price": 62.1865 }, { "date": "2018-06-01", "price": 62.9944 }, { "date": "2018-07-02", "price": 61.5989 }, { "date": "2018-08-01", "price": 63.9561 }, { "date": "2018-09-04", "price": 64.1426 }, { "date": "2018-10-01", "price": 64.9671 }, { "date": "2018-11-01", "price": 59.9834 }, { "date": "2018-12-03", "price": 61.6446 }, { "date": "2019-01-02", "price": 55.3887 }, { "date": "2019-02-01", "price": 60.7542 }, { "date": "2019-03-01", "price": 62.7544 }, { "date": "2019-04-01", "price": 63.5667 }, { "date": "2019-05-01", "price": 65.4195 }, { "date": "2019-06-03", "price": 61.4811 }, { "date": "2019-07-01", "price": 66.0067 }, { "date": "2019-08-01", "price": 65.3815 }, { "date": "2019-09-03", "price": 63.4366 }, { "date": "2019-10-01", "price": 65.4447 }, { "date": "2019-11-01", "price": 67.5319 }, { "date": "2019-12-02", "price": 68.903 }, { "date": "2020-01-02", "price": 71.6511 }, { "date": "2020-02-03", "price": 70.3928 }, { "date": "2020-03-02", "price": 65.1661 }, { "date": "2020-04-01", "price": 53.622 }, { "date": "2020-05-01", "price": 60.1327 }, { "date": "2020-06-01", "price": 64.6115 }, { "date": "2020-07-01", "price": 66.5997 }, { "date": "2020-08-03", "price": 70.381 }, { "date": "2020-09-01", "price": 74.2777 }, { "date": "2020-10-01", "price": 72.4897 }, { "date": "2020-11-02", "price": 71.2407 }, { "date": "2020-12-01", "price": 80.1971 }, { "date": "2021-01-04", "price": 83.8568 }, { "date": "2021-02-01", "price": 83.8388 }, { "date": "2021-03-01", "price": 86.2799 }, { "date": "2021-04-01", "price": 88.1155 }, { "date": "2021-05-03", "price": 91.7327 }, { "date": "2021-06-01", "price": 93.4153 }, { "date": "2021-07-01", "price": 93.8085 }, { "date": "2021-08-02", "price": 94.8123 }, { "date": "2021-09-01", "price": 96.8198 }, { "date": "2021-10-01", "price": 92.6707 }, { "date": "2021-11-01", "price": 97.5185 }, { "date": "2021-12-01", "price": 95.8663 }, { "date": "2022-01-03", "price": 98.7006 }, { "date": "2022-02-01", "price": 94.0816 }, { "date": "2022-03-01", "price": 90.8985 }, { "date": "2022-04-01", "price": 93.4603 }, { "date": "2022-05-02", "price": 85.2532 }, { "date": "2022-06-01", "price": 86.3353 }, { "date": "2022-07-01", "price": 78.3561 }, { "date": "2022-08-01", "price": 83.9991 }, { "date": "2022-09-01", "price": 80.2956 }, { "date": "2022-10-03", "price": 74.0587 }, { "date": "2022-11-01", "price": 78.9953 }, { "date": "2022-12-01", "price": 84.6929 }, { "date": "2023-01-03", "price": 81.2162 }, { "date": "2023-02-01", "price": 86.638 }, { "date": "2023-03-01", "price": 84.2917 }, { "date": "2023-04-03", "price": 86.3766 }, { "date": "2023-05-01", "price": 87.502 }, { "date": "2023-06-01", "price": 86.7987 }, { "date": "2023-07-03", "price": 91.6376 }, { "date": "2023-08-01", "price": 94.4888 }, { "date": "2023-09-01", "price": 93.0254 }, { "date": "2023-10-02", "price": 88.1641 }, { "date": "2023-11-01", "price": 85.9455 }, { "date": "2023-12-01", "price": 93.3502 }, { "date": "2024-01-02", "price": 97.5594 }, { "date": "2024-02-01", "price": 98.6775 }, { "date": "2024-03-01", "price": 102.9969 }, { "date": "2024-04-01", "price": 106.1398 }, { "date": "2024-05-01", "price": 102.0914 }, { "date": "2024-06-03", "price": 107.3581 }, { "date": "2024-07-01", "price": 109.056 }, { "date": "2024-08-01", "price": 110.6374 }, { "date": "2024-09-03", "price": 112.7298 }, { "date": "2024-10-01", "price": 115.8461 }, { "date": "2024-11-01", "price": 113.9495 }, { "date": "2024-12-02", "price": 118.1491 }, { "date": "2025-01-02", "price": 115.0169 }, { "date": "2025-02-03", "price": 116.2258 }, { "date": "2025-03-03", "price": 118.4388 }, { "date": "2025-04-01", "price": 113.0257 }, { "date": "2025-05-01", "price": 115.0894 }, { "date": "2025-06-02", "price": 120.5079 }, { "date": "2025-07-01", "price": 126.0674 }, { "date": "2025-08-01", "price": 126.8536 }, { "date": "2025-09-02", "price": 130.0279 }, { "date": "2025-10-01", "price": 135.7566 }, { "date": "2025-11-03", "price": 139.1491 }, { "date": "2025-12-01", "price": 138.2319 }, { "date": "2026-01-02", "price": 141.4158 }, { "date": "2026-02-02", "price": 144.3184 }, { "date": "2026-03-02", "price": 144.6067 }, { "date": "2026-04-01", "price": 138.8384 }, { "date": "2026-05-01", "price": 151.0543 }, { "date": "2026-06-01", "price": 157.4711 }, { "date": "2026-07-01", "price": 156.19 }, { "date": "2026-08-03", "price": 156.4 } ] }, "drop15": { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 65, "totalPurchased": 118000, "endingCash": 2000, "endingCashPct": 0.83, "endingShares": 1493.97425817, "averageCost": 78.984, "finalValue": 241857.57, "profitPct": 101.55, "xirrPct": 13.44, "annualizedVolatilityPct": 16.93, "maximumDrawdownPct": -34.27, "curve": [ { "date": "2016-09-01", "value": 1000, "contributed": 1000 }, { "date": "2016-10-03", "value": 2019.57, "contributed": 2000 }, { "date": "2016-11-01", "value": 2986.7, "contributed": 3000 }, { "date": "2016-12-01", "value": 4013.51, "contributed": 4000 }, { "date": "2017-01-03", "value": 5076.12, "contributed": 5000 }, { "date": "2017-02-01", "value": 6124.06, "contributed": 6000 }, { "date": "2017-03-01", "value": 7204.74, "contributed": 7000 }, { "date": "2017-04-03", "value": 8208.2, "contributed": 8000 }, { "date": "2017-05-01", "value": 9250.9, "contributed": 9000 }, { "date": "2017-06-01", "value": 10499.12, "contributed": 10000 }, { "date": "2017-07-03", "value": 11504.31, "contributed": 11000 }, { "date": "2017-08-01", "value": 12782.53, "contributed": 12000 }, { "date": "2017-09-01", "value": 13873.81, "contributed": 13000 }, { "date": "2017-10-02", "value": 15135.26, "contributed": 14000 }, { "date": "2017-11-01", "value": 16411.38, "contributed": 15000 }, { "date": "2017-12-01", "value": 17605.96, "contributed": 16000 }, { "date": "2018-01-02", "value": 18974.29, "contributed": 17000 }, { "date": "2018-02-01", "value": 20601.09, "contributed": 18000 }, { "date": "2018-03-01", "value": 20639.1, "contributed": 19000 }, { "date": "2018-04-02", "value": 21215.15, "contributed": 20000 }, { "date": "2018-05-01", "value": 22716.8, "contributed": 21000 }, { "date": "2018-06-01", "value": 24075.69, "contributed": 22000 }, { "date": "2018-07-02", "value": 24637.82, "contributed": 23000 }, { "date": "2018-08-01", "value": 26288.06, "contributed": 24000 }, { "date": "2018-09-04", "value": 27424.31, "contributed": 25000 }, { "date": "2018-10-01", "value": 28666.29, "contributed": 26000 }, { "date": "2018-11-01", "value": 28042.21, "contributed": 27000 }, { "date": "2018-12-03", "value": 29477.13, "contributed": 28000 }, { "date": "2019-01-02", "value": 27985.87, "contributed": 29000 }, { "date": "2019-02-01", "value": 31264.58, "contributed": 30000 }, { "date": "2019-03-01", "value": 33270.55, "contributed": 31000 }, { "date": "2019-04-01", "value": 34895.46, "contributed": 32000 }, { "date": "2019-05-01", "value": 36403.13, "contributed": 33000 }, { "date": "2019-06-03", "value": 35537.28, "contributed": 34000 }, { "date": "2019-07-01", "value": 38997.87, "contributed": 35000 }, { "date": "2019-08-01", "value": 39387.82, "contributed": 36000 }, { "date": "2019-09-03", "value": 39754.47, "contributed": 37000 }, { "date": "2019-10-01", "value": 41420.29, "contributed": 38000 }, { "date": "2019-11-01", "value": 44497.07, "contributed": 39000 }, { "date": "2019-12-02", "value": 45861.08, "contributed": 40000 }, { "date": "2020-01-02", "value": 49162.63, "contributed": 41000 }, { "date": "2020-02-03", "value": 49217.44, "contributed": 42000 }, { "date": "2020-03-02", "value": 47657.43, "contributed": 43000 }, { "date": "2020-04-01", "value": 38792.78, "contributed": 44000 }, { "date": "2020-05-01", "value": 44617.93, "contributed": 45000 }, { "date": "2020-06-01", "value": 49814.69, "contributed": 46000 }, { "date": "2020-07-01", "value": 52015.65, "contributed": 47000 }, { "date": "2020-08-03", "value": 55983.09, "contributed": 48000 }, { "date": "2020-09-01", "value": 59991.17, "contributed": 49000 }, { "date": "2020-10-01", "value": 59309.81, "contributed": 50000 }, { "date": "2020-11-02", "value": 59338.07, "contributed": 51000 }, { "date": "2020-12-01", "value": 67713.3, "contributed": 52000 }, { "date": "2021-01-04", "value": 70554.6, "contributed": 53000 }, { "date": "2021-02-01", "value": 72957.87, "contributed": 54000 }, { "date": "2021-03-01", "value": 76396.27, "contributed": 55000 }, { "date": "2021-04-01", "value": 78745.25, "contributed": 56000 }, { "date": "2021-05-03", "value": 82244.52, "contributed": 57000 }, { "date": "2021-06-01", "value": 84557.02, "contributed": 58000 }, { "date": "2021-07-01", "value": 86534.4, "contributed": 59000 }, { "date": "2021-08-02", "value": 87866.97, "contributed": 60000 }, { "date": "2021-09-01", "value": 91198.29, "contributed": 61000 }, { "date": "2021-10-01", "value": 88786.19, "contributed": 62000 }, { "date": "2021-11-01", "value": 94130.6, "contributed": 63000 }, { "date": "2021-12-01", "value": 91153.75, "contributed": 64000 }, { "date": "2022-01-03", "value": 97183.77, "contributed": 65000 }, { "date": "2022-02-01", "value": 93947.13, "contributed": 66000 }, { "date": "2022-03-01", "value": 90133.27, "contributed": 67000 }, { "date": "2022-04-01", "value": 94982.36, "contributed": 68000 }, { "date": "2022-05-02", "value": 88020.43, "contributed": 69000 }, { "date": "2022-06-01", "value": 88511.49, "contributed": 70000 }, { "date": "2022-07-01", "value": 83429.98, "contributed": 71000 }, { "date": "2022-08-01", "value": 89431.24, "contributed": 72000 }, { "date": "2022-09-01", "value": 86709.12, "contributed": 73000 }, { "date": "2022-10-03", "value": 81680.86, "contributed": 74000 }, { "date": "2022-11-01", "value": 85970.89, "contributed": 75000 }, { "date": "2022-12-01", "value": 94152.55, "contributed": 76000 }, { "date": "2023-01-03", "value": 90835.98, "contributed": 77000 }, { "date": "2023-02-01", "value": 99700.79, "contributed": 78000 }, { "date": "2023-03-01", "value": 96747.73, "contributed": 79000 }, { "date": "2023-04-03", "value": 100766.49, "contributed": 80000 }, { "date": "2023-05-01", "value": 102612.04, "contributed": 81000 }, { "date": "2023-06-01", "value": 103753.64, "contributed": 82000 }, { "date": "2023-07-03", "value": 109678.02, "contributed": 83000 }, { "date": "2023-08-01", "value": 113627.59, "contributed": 84000 }, { "date": "2023-09-01", "value": 112542.69, "contributed": 85000 }, { "date": "2023-10-02", "value": 107837.04, "contributed": 86000 }, { "date": "2023-11-01", "value": 107290.06, "contributed": 87000 }, { "date": "2023-12-01", "value": 117726.44, "contributed": 88000 }, { "date": "2024-01-02", "value": 122634.72, "contributed": 89000 }, { "date": "2024-02-01", "value": 126062.35, "contributed": 90000 }, { "date": "2024-03-01", "value": 132336.83, "contributed": 91000 }, { "date": "2024-04-01", "value": 135973.23, "contributed": 92000 }, { "date": "2024-05-01", "value": 132226.57, "contributed": 93000 }, { "date": "2024-06-03", "value": 139704.86, "contributed": 94000 }, { "date": "2024-07-01", "value": 142953.28, "contributed": 95000 }, { "date": "2024-08-01", "value": 143958.44, "contributed": 96000 }, { "date": "2024-09-03", "value": 148098.88, "contributed": 97000 }, { "date": "2024-10-01", "value": 154410.14, "contributed": 98000 }, { "date": "2024-11-01", "value": 153630.18, "contributed": 99000 }, { "date": "2024-12-02", "value": 160614.9, "contributed": 100000 }, { "date": "2025-01-02", "value": 156325.87, "contributed": 101000 }, { "date": "2025-02-03", "value": 161183.88, "contributed": 102000 }, { "date": "2025-03-03", "value": 161076.79, "contributed": 103000 }, { "date": "2025-04-01", "value": 158618.24, "contributed": 104000 }, { "date": "2025-05-01", "value": 160626.61, "contributed": 105000 }, { "date": "2025-06-02", "value": 171407.19, "contributed": 106000 }, { "date": "2025-07-01", "value": 179166.72, "contributed": 107000 }, { "date": "2025-08-01", "value": 180002.26, "contributed": 108000 }, { "date": "2025-09-02", "value": 187033.01, "contributed": 109000 }, { "date": "2025-10-01", "value": 196506.61, "contributed": 110000 }, { "date": "2025-11-03", "value": 200773.58, "contributed": 111000 }, { "date": "2025-12-01", "value": 201022.25, "contributed": 112000 }, { "date": "2026-01-02", "value": 206326.29, "contributed": 113000 }, { "date": "2026-02-02", "value": 213192.39, "contributed": 114000 }, { "date": "2026-03-02", "value": 215353.93, "contributed": 115000 }, { "date": "2026-04-01", "value": 206227.85, "contributed": 116000 }, { "date": "2026-05-01", "value": 224490.57, "contributed": 117000 }, { "date": "2026-06-01", "value": 236069.28, "contributed": 118000 }, { "date": "2026-07-01", "value": 234239.25, "contributed": 119000 }, { "date": "2026-08-03", "value": 237465.28, "contributed": 120000 }, { "date": "2026-08-31", "value": 241857.57, "contributed": 120000 } ], "buys": [ { "date": "2016-09-12", "price": 48.4993 }, { "date": "2016-10-12", "price": 48.667 }, { "date": "2017-05-18", "price": 54.5377 }, { "date": "2017-08-11", "price": 56.68 }, { "date": "2018-02-05", "price": 63.7014 }, { "date": "2018-03-23", "price": 61.7893 }, { "date": "2018-04-03", "price": 61.1513 }, { "date": "2018-05-30", "price": 62.4305 }, { "date": "2018-10-11", "price": 61.0568 }, { "date": "2018-11-13", "price": 59.9919 }, { "date": "2018-12-06", "price": 58.6544 }, { "date": "2019-01-04", "price": 56.0497 }, { "date": "2019-03-25", "price": 62.3687 }, { "date": "2019-05-08", "price": 63.7735 }, { "date": "2019-08-06", "price": 62.8114 }, { "date": "2019-10-03", "price": 63.6021 }, { "date": "2020-01-28", "price": 71.0615 }, { "date": "2020-02-03", "price": 70.3928 }, { "date": "2020-03-04", "price": 66.8204 }, { "date": "2020-04-02", "price": 53.0478 }, { "date": "2020-05-01", "price": 60.1327 }, { "date": "2020-06-12", "price": 66.1751 }, { "date": "2020-09-04", "price": 73.47 }, { "date": "2020-10-27", "price": 73.1587 }, { "date": "2021-01-28", "price": 84.2247 }, { "date": "2021-02-01", "price": 83.8388 }, { "date": "2021-05-13", "price": 89.1143 }, { "date": "2021-07-20", "price": 91.7649 }, { "date": "2021-09-21", "price": 94.0506 }, { "date": "2021-11-29", "price": 96.2657 }, { "date": "2021-12-01", "price": 95.8663 }, { "date": "2022-01-06", "price": 97.0359 }, { "date": "2022-02-04", "price": 93.0846 }, { "date": "2022-03-02", "price": 90.0936 }, { "date": "2022-04-01", "price": 93.4603 }, { "date": "2022-05-02", "price": 85.2532 }, { "date": "2022-06-06", "price": 86.5187 }, { "date": "2022-08-23", "price": 83.722 }, { "date": "2022-09-14", "price": 80.5911 }, { "date": "2022-10-10", "price": 74.5876 }, { "date": "2022-11-03", "price": 75.6176 }, { "date": "2022-12-06", "price": 83.0504 }, { "date": "2023-02-22", "price": 84.7965 }, { "date": "2023-03-08", "price": 84.4226 }, { "date": "2023-04-26", "price": 86.1797 }, { "date": "2023-08-03", "price": 92.374 }, { "date": "2023-09-22", "price": 89.5199 }, { "date": "2023-10-19", "price": 87.8228 }, { "date": "2024-02-14", "price": 100.1969 }, { "date": "2024-04-15", "price": 104.1732 }, { "date": "2024-05-01", "price": 102.0914 }, { "date": "2024-07-25", "price": 108.4678 }, { "date": "2024-08-02", "price": 107.3686 }, { "date": "2024-09-04", "price": 110.647 }, { "date": "2024-12-19", "price": 115.1978 }, { "date": "2025-01-13", "price": 112.336 }, { "date": "2025-02-28", "price": 116.3233 }, { "date": "2025-03-11", "price": 113.3694 }, { "date": "2025-04-04", "price": 106.6193 }, { "date": "2025-10-13", "price": 134.9381 }, { "date": "2025-11-14", "price": 136.23 }, { "date": "2026-01-21", "price": 142.2508 }, { "date": "2026-03-04", "price": 143.6226 }, { "date": "2026-05-18", "price": 153.4656 }, { "date": "2026-06-08", "price": 154.6015 } ] }, "drop25": { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 25, "totalPurchased": 118000, "endingCash": 2000, "endingCashPct": 0.86, "endingShares": 1436.77713485, "averageCost": 82.1283, "finalValue": 232674.57, "profitPct": 93.9, "xirrPct": 12.72, "annualizedVolatilityPct": 16.42, "maximumDrawdownPct": -33.84, "curve": [ { "date": "2016-09-01", "value": 1000, "contributed": 1000 }, { "date": "2016-10-03", "value": 2000, "contributed": 2000 }, { "date": "2016-11-01", "value": 3000, "contributed": 3000 }, { "date": "2016-12-01", "value": 4000, "contributed": 4000 }, { "date": "2017-01-03", "value": 5000, "contributed": 5000 }, { "date": "2017-02-01", "value": 6000, "contributed": 6000 }, { "date": "2017-03-01", "value": 7000, "contributed": 7000 }, { "date": "2017-04-03", "value": 8000, "contributed": 8000 }, { "date": "2017-05-01", "value": 9000, "contributed": 9000 }, { "date": "2017-06-01", "value": 10000, "contributed": 10000 }, { "date": "2017-07-03", "value": 11000, "contributed": 11000 }, { "date": "2017-08-01", "value": 12000, "contributed": 12000 }, { "date": "2017-09-01", "value": 13000, "contributed": 13000 }, { "date": "2017-10-02", "value": 14000, "contributed": 14000 }, { "date": "2017-11-01", "value": 15000, "contributed": 15000 }, { "date": "2017-12-01", "value": 16000, "contributed": 16000 }, { "date": "2018-01-02", "value": 17000, "contributed": 17000 }, { "date": "2018-02-01", "value": 18000, "contributed": 18000 }, { "date": "2018-03-01", "value": 19259.23, "contributed": 19000 }, { "date": "2018-04-02", "value": 19880.87, "contributed": 20000 }, { "date": "2018-05-01", "value": 21309.5, "contributed": 21000 }, { "date": "2018-06-01", "value": 22601.86, "contributed": 22000 }, { "date": "2018-07-02", "value": 23248.88, "contributed": 23000 }, { "date": "2018-08-01", "value": 24773.06, "contributed": 24000 }, { "date": "2018-09-04", "value": 25882.89, "contributed": 25000 }, { "date": "2018-10-01", "value": 27077.95, "contributed": 26000 }, { "date": "2018-11-01", "value": 26731.64, "contributed": 27000 }, { "date": "2018-12-03", "value": 28123.05, "contributed": 28000 }, { "date": "2019-01-02", "value": 26791.07, "contributed": 29000 }, { "date": "2019-02-01", "value": 29889.71, "contributed": 30000 }, { "date": "2019-03-01", "value": 31816.74, "contributed": 31000 }, { "date": "2019-04-01", "value": 33348.3, "contributed": 32000 }, { "date": "2019-05-01", "value": 34787.86, "contributed": 33000 }, { "date": "2019-06-03", "value": 34150.71, "contributed": 34000 }, { "date": "2019-07-01", "value": 37512.51, "contributed": 35000 }, { "date": "2019-08-01", "value": 37926.96, "contributed": 36000 }, { "date": "2019-09-03", "value": 38320.45, "contributed": 37000 }, { "date": "2019-10-01", "value": 39961.63, "contributed": 38000 }, { "date": "2019-11-01", "value": 42833.57, "contributed": 39000 }, { "date": "2019-12-02", "value": 44166.93, "contributed": 40000 }, { "date": "2020-01-02", "value": 47274.62, "contributed": 41000 }, { "date": "2020-02-03", "value": 47427.17, "contributed": 42000 }, { "date": "2020-03-02", "value": 46009.65, "contributed": 43000 }, { "date": "2020-04-01", "value": 37518.97, "contributed": 44000 }, { "date": "2020-05-01", "value": 43193.63, "contributed": 45000 }, { "date": "2020-06-01", "value": 48263.76, "contributed": 46000 }, { "date": "2020-07-01", "value": 50426.88, "contributed": 47000 }, { "date": "2020-08-03", "value": 54301.91, "contributed": 48000 }, { "date": "2020-09-01", "value": 58216.31, "contributed": 49000 }, { "date": "2020-10-01", "value": 57586.1, "contributed": 50000 }, { "date": "2020-11-02", "value": 57677.45, "contributed": 51000 }, { "date": "2020-12-01", "value": 65842.75, "contributed": 52000 }, { "date": "2021-01-04", "value": 68631.63, "contributed": 53000 }, { "date": "2021-02-01", "value": 70986.34, "contributed": 54000 }, { "date": "2021-03-01", "value": 74225.16, "contributed": 55000 }, { "date": "2021-04-01", "value": 76463.72, "contributed": 56000 }, { "date": "2021-05-03", "value": 79758.44, "contributed": 57000 }, { "date": "2021-06-01", "value": 81845.03, "contributed": 58000 }, { "date": "2021-07-01", "value": 83708.81, "contributed": 59000 }, { "date": "2021-08-02", "value": 84953.08, "contributed": 60000 }, { "date": "2021-09-01", "value": 87964.66, "contributed": 61000 }, { "date": "2021-10-01", "value": 86036.35, "contributed": 62000 }, { "date": "2021-11-01", "value": 90700.31, "contributed": 63000 }, { "date": "2021-12-01", "value": 88059.56, "contributed": 64000 }, { "date": "2022-01-03", "value": 93863.65, "contributed": 65000 }, { "date": "2022-02-01", "value": 90842.24, "contributed": 66000 }, { "date": "2022-03-01", "value": 87327.69, "contributed": 67000 }, { "date": "2022-04-01", "value": 92229.11, "contributed": 68000 }, { "date": "2022-05-02", "value": 85580.06, "contributed": 69000 }, { "date": "2022-06-01", "value": 86085.23, "contributed": 70000 }, { "date": "2022-07-01", "value": 81251.94, "contributed": 71000 }, { "date": "2022-08-01", "value": 87121.04, "contributed": 72000 }, { "date": "2022-09-01", "value": 84531.01, "contributed": 73000 }, { "date": "2022-10-03", "value": 79654.19, "contributed": 74000 }, { "date": "2022-11-01", "value": 83816.69, "contributed": 75000 }, { "date": "2022-12-01", "value": 91618.57, "contributed": 76000 }, { "date": "2023-01-03", "value": 88539.96, "contributed": 77000 }, { "date": "2023-02-01", "value": 96941.12, "contributed": 78000 }, { "date": "2023-03-01", "value": 94235.64, "contributed": 79000 }, { "date": "2023-04-03", "value": 97991.92, "contributed": 80000 }, { "date": "2023-05-01", "value": 99749.21, "contributed": 81000 }, { "date": "2023-06-01", "value": 100877.06, "contributed": 82000 }, { "date": "2023-07-03", "value": 106323.47, "contributed": 83000 }, { "date": "2023-08-01", "value": 109986.74, "contributed": 84000 }, { "date": "2023-09-01", "value": 109095.71, "contributed": 85000 }, { "date": "2023-10-02", "value": 105145.1, "contributed": 86000 }, { "date": "2023-11-01", "value": 104822.77, "contributed": 87000 }, { "date": "2023-12-01", "value": 113885.97, "contributed": 88000 }, { "date": "2024-01-02", "value": 118225.52, "contributed": 89000 }, { "date": "2024-02-01", "value": 121299.89, "contributed": 90000 }, { "date": "2024-03-01", "value": 126689.15, "contributed": 91000 }, { "date": "2024-04-01", "value": 129870.93, "contributed": 92000 }, { "date": "2024-05-01", "value": 126977.7, "contributed": 93000 }, { "date": "2024-06-03", "value": 133218.95, "contributed": 94000 }, { "date": "2024-07-01", "value": 136038.03, "contributed": 95000 }, { "date": "2024-08-01", "value": 137038.03, "contributed": 96000 }, { "date": "2024-09-03", "value": 142109.74, "contributed": 97000 }, { "date": "2024-10-01", "value": 148166.23, "contributed": 98000 }, { "date": "2024-11-01", "value": 147470.32, "contributed": 99000 }, { "date": "2024-12-02", "value": 154172.44, "contributed": 100000 }, { "date": "2025-01-02", "value": 150124.21, "contributed": 101000 }, { "date": "2025-02-03", "value": 154787.44, "contributed": 102000 }, { "date": "2025-03-03", "value": 154731.71, "contributed": 103000 }, { "date": "2025-04-01", "value": 152460.87, "contributed": 104000 }, { "date": "2025-05-01", "value": 154432.73, "contributed": 105000 }, { "date": "2025-06-02", "value": 164833.79, "contributed": 106000 }, { "date": "2025-07-01", "value": 172331.04, "contributed": 107000 }, { "date": "2025-08-01", "value": 173172.96, "contributed": 108000 }, { "date": "2025-09-02", "value": 179969.7, "contributed": 109000 }, { "date": "2025-10-01", "value": 189114.5, "contributed": 110000 }, { "date": "2025-11-03", "value": 193261.4, "contributed": 111000 }, { "date": "2025-12-01", "value": 193523.82, "contributed": 112000 }, { "date": "2026-01-02", "value": 198645, "contributed": 113000 }, { "date": "2026-02-02", "value": 205221.05, "contributed": 114000 }, { "date": "2026-03-02", "value": 207322.53, "contributed": 115000 }, { "date": "2026-04-01", "value": 198778.59, "contributed": 116000 }, { "date": "2026-05-01", "value": 215994.14, "contributed": 117000 }, { "date": "2026-06-01", "value": 226875.27, "contributed": 118000 }, { "date": "2026-07-01", "value": 225309.64, "contributed": 119000 }, { "date": "2026-08-03", "value": 228450.45, "contributed": 120000 }, { "date": "2026-08-31", "value": 232674.57, "contributed": 120000 } ], "buys": [ { "date": "2018-02-06", "price": 61.1435 }, { "date": "2018-10-11", "price": 61.0568 }, { "date": "2018-12-06", "price": 58.6544 }, { "date": "2019-05-14", "price": 62.5066 }, { "date": "2019-08-06", "price": 62.8114 }, { "date": "2020-02-25", "price": 69.9353 }, { "date": "2020-03-06", "price": 64.163 }, { "date": "2020-04-02", "price": 53.0478 }, { "date": "2020-05-04", "price": 59.2404 }, { "date": "2020-06-12", "price": 66.1751 }, { "date": "2020-09-04", "price": 73.47 }, { "date": "2020-10-29", "price": 70.6163 }, { "date": "2021-11-29", "price": 96.2657 }, { "date": "2022-03-08", "price": 86.1881 }, { "date": "2022-04-27", "price": 85.8034 }, { "date": "2022-05-02", "price": 85.2532 }, { "date": "2022-06-13", "price": 79.4211 }, { "date": "2022-08-29", "price": 82.1981 }, { "date": "2022-09-14", "price": 80.5911 }, { "date": "2024-08-06", "price": 103.9069 }, { "date": "2024-12-19", "price": 115.1978 }, { "date": "2025-03-11", "price": 113.3694 }, { "date": "2025-04-04", "price": 106.6193 }, { "date": "2025-10-13", "price": 134.9381 }, { "date": "2026-06-08", "price": 154.6015 } ] } }, "overlay": { "allDca": { "id": "allDca", "label": "100% 每月立即投入", "coreWeightPct": 100, "tacticalWeightPct": 0, "tacticalBuyCount": 120, "contributed": 120000, "finalValue": 244706.2, "profitPct": 103.92, "xirrPct": 13.66, "curve": [ { "date": "2016-09-01", "value": 1001.64, "contributed": 1000 }, { "date": "2016-10-03", "value": 2005.3, "contributed": 2000 }, { "date": "2016-11-01", "value": 2949.07, "contributed": 3000 }, { "date": "2016-12-01", "value": 3984.39, "contributed": 4000 }, { "date": "2017-01-03", "value": 5109.1, "contributed": 5000 }, { "date": "2017-02-01", "value": 6224.69, "contributed": 6000 }, { "date": "2017-03-01", "value": 7465.29, "contributed": 7000 }, { "date": "2017-04-03", "value": 8475, "contributed": 8000 }, { "date": "2017-05-01", "value": 9638.13, "contributed": 9000 }, { "date": "2017-06-01", "value": 10884.81, "contributed": 10000 }, { "date": "2017-07-03", "value": 11888.85, "contributed": 11000 }, { "date": "2017-08-01", "value": 13236.01, "contributed": 12000 }, { "date": "2017-09-01", "value": 14273.89, "contributed": 13000 }, { "date": "2017-10-02", "value": 15566.17, "contributed": 14000 }, { "date": "2017-11-01", "value": 16891.6, "contributed": 15000 }, { "date": "2017-12-01", "value": 18135.59, "contributed": 16000 }, { "date": "2018-01-02", "value": 19631.37, "contributed": 17000 }, { "date": "2018-02-01", "value": 21514.35, "contributed": 18000 }, { "date": "2018-03-01", "value": 21318.02, "contributed": 19000 }, { "date": "2018-04-02", "value": 21859.66, "contributed": 20000 }, { "date": "2018-05-01", "value": 23383.8, "contributed": 21000 }, { "date": "2018-06-01", "value": 24760.25, "contributed": 22000 }, { "date": "2018-07-02", "value": 25296.75, "contributed": 23000 }, { "date": "2018-08-01", "value": 27020.45, "contributed": 24000 }, { "date": "2018-09-04", "value": 28178.53, "contributed": 25000 }, { "date": "2018-10-01", "value": 29467.13, "contributed": 26000 }, { "date": "2018-11-01", "value": 28511.55, "contributed": 27000 }, { "date": "2018-12-03", "value": 29941.38, "contributed": 28000 }, { "date": "2019-01-02", "value": 28380.65, "contributed": 29000 }, { "date": "2019-02-01", "value": 31689.01, "contributed": 30000 }, { "date": "2019-03-01", "value": 33741.64, "contributed": 31000 }, { "date": "2019-04-01", "value": 35368.79, "contributed": 32000 }, { "date": "2019-05-01", "value": 36889.44, "contributed": 33000 }, { "date": "2019-06-03", "value": 35966.43, "contributed": 34000 }, { "date": "2019-07-01", "value": 39526.07, "contributed": 35000 }, { "date": "2019-08-01", "value": 39864.52, "contributed": 36000 }, { "date": "2019-09-03", "value": 40133.81, "contributed": 37000 }, { "date": "2019-10-01", "value": 41811.05, "contributed": 38000 }, { "date": "2019-11-01", "value": 44877.21, "contributed": 39000 }, { "date": "2019-12-02", "value": 46245.42, "contributed": 40000 }, { "date": "2020-01-02", "value": 49676.74, "contributed": 41000 }, { "date": "2020-02-03", "value": 49683.03, "contributed": 42000 }, { "date": "2020-03-02", "value": 48124.99, "contributed": 43000 }, { "date": "2020-04-01", "value": 39151.89, "contributed": 44000 }, { "date": "2020-05-01", "value": 45022.17, "contributed": 45000 }, { "date": "2020-06-01", "value": 50266.79, "contributed": 46000 }, { "date": "2020-07-01", "value": 52496.74, "contributed": 47000 }, { "date": "2020-08-03", "value": 56555.25, "contributed": 48000 }, { "date": "2020-09-01", "value": 60711.92, "contributed": 49000 }, { "date": "2020-10-01", "value": 59962.63, "contributed": 50000 }, { "date": "2020-11-02", "value": 59990.31, "contributed": 51000 }, { "date": "2020-12-01", "value": 68576.42, "contributed": 52000 }, { "date": "2021-01-04", "value": 71483.07, "contributed": 53000 }, { "date": "2021-02-01", "value": 73964.22, "contributed": 54000 }, { "date": "2021-03-01", "value": 77446.15, "contributed": 55000 }, { "date": "2021-04-01", "value": 79838.33, "contributed": 56000 }, { "date": "2021-05-03", "value": 83436.67, "contributed": 57000 }, { "date": "2021-06-01", "value": 85677.73, "contributed": 58000 }, { "date": "2021-07-01", "value": 87682.32, "contributed": 59000 }, { "date": "2021-08-02", "value": 88964.06, "contributed": 60000 }, { "date": "2021-09-01", "value": 92352.22, "contributed": 61000 }, { "date": "2021-10-01", "value": 89844.04, "contributed": 62000 }, { "date": "2021-11-01", "value": 95293.18, "contributed": 63000 }, { "date": "2021-12-01", "value": 92236.6, "contributed": 64000 }, { "date": "2022-01-03", "value": 98327.66, "contributed": 65000 }, { "date": "2022-02-01", "value": 95027.75, "contributed": 66000 }, { "date": "2022-03-01", "value": 91130.13, "contributed": 67000 }, { "date": "2022-04-01", "value": 96027.02, "contributed": 68000 }, { "date": "2022-05-02", "value": 88977.48, "contributed": 69000 }, { "date": "2022-06-01", "value": 89449.19, "contributed": 70000 }, { "date": "2022-07-01", "value": 84330.36, "contributed": 71000 }, { "date": "2022-08-01", "value": 90448.35, "contributed": 72000 }, { "date": "2022-09-01", "value": 87678.62, "contributed": 73000 }, { "date": "2022-10-03", "value": 82595.53, "contributed": 74000 }, { "date": "2022-11-01", "value": 86904.17, "contributed": 75000 }, { "date": "2022-12-01", "value": 95126.8, "contributed": 76000 }, { "date": "2023-01-03", "value": 91741.29, "contributed": 77000 }, { "date": "2023-02-01", "value": 100784.88, "contributed": 78000 }, { "date": "2023-03-01", "value": 97721.19, "contributed": 79000 }, { "date": "2023-04-03", "value": 101778.34, "contributed": 80000 }, { "date": "2023-05-01", "value": 103625.29, "contributed": 81000 }, { "date": "2023-06-01", "value": 104779.1, "contributed": 82000 }, { "date": "2023-07-03", "value": 110852.26, "contributed": 83000 }, { "date": "2023-08-01", "value": 114916.25, "contributed": 84000 }, { "date": "2023-09-01", "value": 113716.24, "contributed": 85000 }, { "date": "2023-10-02", "value": 108914.86, "contributed": 86000 }, { "date": "2023-11-01", "value": 108359.6, "contributed": 87000 }, { "date": "2023-12-01", "value": 118989.87, "contributed": 88000 }, { "date": "2024-01-02", "value": 124007.58, "contributed": 89000 }, { "date": "2024-02-01", "value": 127531.89, "contributed": 90000 }, { "date": "2024-03-01", "value": 133905.13, "contributed": 91000 }, { "date": "2024-04-01", "value": 137589.2, "contributed": 92000 }, { "date": "2024-05-01", "value": 133757.01, "contributed": 93000 }, { "date": "2024-06-03", "value": 141307.07, "contributed": 94000 }, { "date": "2024-07-01", "value": 144594.84, "contributed": 95000 }, { "date": "2024-08-01", "value": 145577.76, "contributed": 96000 }, { "date": "2024-09-03", "value": 149725.88, "contributed": 97000 }, { "date": "2024-10-01", "value": 156084.6, "contributed": 98000 }, { "date": "2024-11-01", "value": 155271.92, "contributed": 99000 }, { "date": "2024-12-02", "value": 162401.19, "contributed": 100000 }, { "date": "2025-01-02", "value": 157969.48, "contributed": 101000 }, { "date": "2025-02-03", "value": 162857.54, "contributed": 102000 }, { "date": "2025-03-03", "value": 162714.12, "contributed": 103000 }, { "date": "2025-04-01", "value": 160201.58, "contributed": 104000 }, { "date": "2025-05-01", "value": 162146.28, "contributed": 105000 }, { "date": "2025-06-02", "value": 173089.19, "contributed": 106000 }, { "date": "2025-07-01", "value": 180997.58, "contributed": 107000 }, { "date": "2025-08-01", "value": 181823.42, "contributed": 108000 }, { "date": "2025-09-02", "value": 189057.42, "contributed": 109000 }, { "date": "2025-10-01", "value": 198864.17, "contributed": 110000 }, { "date": "2025-11-03", "value": 203092.17, "contributed": 111000 }, { "date": "2025-12-01", "value": 203313.4, "contributed": 112000 }, { "date": "2026-01-02", "value": 208687.14, "contributed": 113000 }, { "date": "2026-02-02", "value": 215641.58, "contributed": 114000 }, { "date": "2026-03-02", "value": 217832.17, "contributed": 115000 }, { "date": "2026-04-01", "value": 208559.12, "contributed": 116000 }, { "date": "2026-05-01", "value": 227101, "contributed": 117000 }, { "date": "2026-06-01", "value": 238841.76, "contributed": 118000 }, { "date": "2026-07-01", "value": 236955.89, "contributed": 119000 }, { "date": "2026-08-03", "value": 240225.13, "contributed": 120000 }, { "date": "2026-08-31", "value": 244706.2, "contributed": 120000 } ] }, "core15": { "id": "core15", "label": "80% DCA＋20% 等單日跌 1.5%", "coreWeightPct": 80, "tacticalWeightPct": 20, "tacticalBuyCount": 65, "contributed": 120000, "finalValue": 244136.47, "profitPct": 103.45, "xirrPct": 13.62, "curve": [ { "date": "2016-09-01", "value": 1001.31, "contributed": 1000 }, { "date": "2016-10-03", "value": 2008.15, "contributed": 2000 }, { "date": "2016-11-01", "value": 2956.6, "contributed": 3000 }, { "date": "2016-12-01", "value": 3990.21, "contributed": 4000 }, { "date": "2017-01-03", "value": 5102.5, "contributed": 5000 }, { "date": "2017-02-01", "value": 6204.56, "contributed": 6000 }, { "date": "2017-03-01", "value": 7413.18, "contributed": 7000 }, { "date": "2017-04-03", "value": 8421.64, "contributed": 8000 }, { "date": "2017-05-01", "value": 9560.68, "contributed": 9000 }, { "date": "2017-06-01", "value": 10807.67, "contributed": 10000 }, { "date": "2017-07-03", "value": 11811.94, "contributed": 11000 }, { "date": "2017-08-01", "value": 13145.31, "contributed": 12000 }, { "date": "2017-09-01", "value": 14193.87, "contributed": 13000 }, { "date": "2017-10-02", "value": 15479.99, "contributed": 14000 }, { "date": "2017-11-01", "value": 16795.56, "contributed": 15000 }, { "date": "2017-12-01", "value": 18029.66, "contributed": 16000 }, { "date": "2018-01-02", "value": 19499.95, "contributed": 17000 }, { "date": "2018-02-01", "value": 21331.7, "contributed": 18000 }, { "date": "2018-03-01", "value": 21182.24, "contributed": 19000 }, { "date": "2018-04-02", "value": 21730.76, "contributed": 20000 }, { "date": "2018-05-01", "value": 23250.4, "contributed": 21000 }, { "date": "2018-06-01", "value": 24623.34, "contributed": 22000 }, { "date": "2018-07-02", "value": 25164.96, "contributed": 23000 }, { "date": "2018-08-01", "value": 26873.97, "contributed": 24000 }, { "date": "2018-09-04", "value": 28027.69, "contributed": 25000 }, { "date": "2018-10-01", "value": 29306.96, "contributed": 26000 }, { "date": "2018-11-01", "value": 28417.68, "contributed": 27000 }, { "date": "2018-12-03", "value": 29848.53, "contributed": 28000 }, { "date": "2019-01-02", "value": 28301.69, "contributed": 29000 }, { "date": "2019-02-01", "value": 31604.12, "contributed": 30000 }, { "date": "2019-03-01", "value": 33647.42, "contributed": 31000 }, { "date": "2019-04-01", "value": 35274.12, "contributed": 32000 }, { "date": "2019-05-01", "value": 36792.18, "contributed": 33000 }, { "date": "2019-06-03", "value": 35880.6, "contributed": 34000 }, { "date": "2019-07-01", "value": 39420.43, "contributed": 35000 }, { "date": "2019-08-01", "value": 39769.18, "contributed": 36000 }, { "date": "2019-09-03", "value": 40057.94, "contributed": 37000 }, { "date": "2019-10-01", "value": 41732.9, "contributed": 38000 }, { "date": "2019-11-01", "value": 44801.18, "contributed": 39000 }, { "date": "2019-12-02", "value": 46168.55, "contributed": 40000 }, { "date": "2020-01-02", "value": 49573.92, "contributed": 41000 }, { "date": "2020-02-03", "value": 49589.91, "contributed": 42000 }, { "date": "2020-03-02", "value": 48031.48, "contributed": 43000 }, { "date": "2020-04-01", "value": 39080.07, "contributed": 44000 }, { "date": "2020-05-01", "value": 44941.32, "contributed": 45000 }, { "date": "2020-06-01", "value": 50176.37, "contributed": 46000 }, { "date": "2020-07-01", "value": 52400.52, "contributed": 47000 }, { "date": "2020-08-03", "value": 56440.82, "contributed": 48000 }, { "date": "2020-09-01", "value": 60567.77, "contributed": 49000 }, { "date": "2020-10-01", "value": 59832.07, "contributed": 50000 }, { "date": "2020-11-02", "value": 59859.86, "contributed": 51000 }, { "date": "2020-12-01", "value": 68403.8, "contributed": 52000 }, { "date": "2021-01-04", "value": 71297.38, "contributed": 53000 }, { "date": "2021-02-01", "value": 73762.95, "contributed": 54000 }, { "date": "2021-03-01", "value": 77236.17, "contributed": 55000 }, { "date": "2021-04-01", "value": 79619.71, "contributed": 56000 }, { "date": "2021-05-03", "value": 83198.24, "contributed": 57000 }, { "date": "2021-06-01", "value": 85453.59, "contributed": 58000 }, { "date": "2021-07-01", "value": 87452.74, "contributed": 59000 }, { "date": "2021-08-02", "value": 88744.64, "contributed": 60000 }, { "date": "2021-09-01", "value": 92121.43, "contributed": 61000 }, { "date": "2021-10-01", "value": 89632.47, "contributed": 62000 }, { "date": "2021-11-01", "value": 95060.66, "contributed": 63000 }, { "date": "2021-12-01", "value": 92020.03, "contributed": 64000 }, { "date": "2022-01-03", "value": 98098.88, "contributed": 65000 }, { "date": "2022-02-01", "value": 94811.63, "contributed": 66000 }, { "date": "2022-03-01", "value": 90930.76, "contributed": 67000 }, { "date": "2022-04-01", "value": 95818.09, "contributed": 68000 }, { "date": "2022-05-02", "value": 88786.07, "contributed": 69000 }, { "date": "2022-06-01", "value": 89261.65, "contributed": 70000 }, { "date": "2022-07-01", "value": 84150.28, "contributed": 71000 }, { "date": "2022-08-01", "value": 90244.93, "contributed": 72000 }, { "date": "2022-09-01", "value": 87484.72, "contributed": 73000 }, { "date": "2022-10-03", "value": 82412.6, "contributed": 74000 }, { "date": "2022-11-01", "value": 86717.51, "contributed": 75000 }, { "date": "2022-12-01", "value": 94931.95, "contributed": 76000 }, { "date": "2023-01-03", "value": 91560.23, "contributed": 77000 }, { "date": "2023-02-01", "value": 100568.06, "contributed": 78000 }, { "date": "2023-03-01", "value": 97526.5, "contributed": 79000 }, { "date": "2023-04-03", "value": 101575.97, "contributed": 80000 }, { "date": "2023-05-01", "value": 103422.64, "contributed": 81000 }, { "date": "2023-06-01", "value": 104574.01, "contributed": 82000 }, { "date": "2023-07-03", "value": 110617.41, "contributed": 83000 }, { "date": "2023-08-01", "value": 114658.52, "contributed": 84000 }, { "date": "2023-09-01", "value": 113481.53, "contributed": 85000 }, { "date": "2023-10-02", "value": 108699.3, "contributed": 86000 }, { "date": "2023-11-01", "value": 108145.69, "contributed": 87000 }, { "date": "2023-12-01", "value": 118737.18, "contributed": 88000 }, { "date": "2024-01-02", "value": 123733.01, "contributed": 89000 }, { "date": "2024-02-01", "value": 127237.98, "contributed": 90000 }, { "date": "2024-03-01", "value": 133591.47, "contributed": 91000 }, { "date": "2024-04-01", "value": 137266.01, "contributed": 92000 }, { "date": "2024-05-01", "value": 133450.92, "contributed": 93000 }, { "date": "2024-06-03", "value": 140986.63, "contributed": 94000 }, { "date": "2024-07-01", "value": 144266.53, "contributed": 95000 }, { "date": "2024-08-01", "value": 145253.9, "contributed": 96000 }, { "date": "2024-09-03", "value": 149400.48, "contributed": 97000 }, { "date": "2024-10-01", "value": 155749.71, "contributed": 98000 }, { "date": "2024-11-01", "value": 154943.57, "contributed": 99000 }, { "date": "2024-12-02", "value": 162043.93, "contributed": 100000 }, { "date": "2025-01-02", "value": 157640.76, "contributed": 101000 }, { "date": "2025-02-03", "value": 162522.81, "contributed": 102000 }, { "date": "2025-03-03", "value": 162386.65, "contributed": 103000 }, { "date": "2025-04-01", "value": 159884.91, "contributed": 104000 }, { "date": "2025-05-01", "value": 161842.35, "contributed": 105000 }, { "date": "2025-06-02", "value": 172752.79, "contributed": 106000 }, { "date": "2025-07-01", "value": 180631.41, "contributed": 107000 }, { "date": "2025-08-01", "value": 181459.19, "contributed": 108000 }, { "date": "2025-09-02", "value": 188652.54, "contributed": 109000 }, { "date": "2025-10-01", "value": 198392.66, "contributed": 110000 }, { "date": "2025-11-03", "value": 202628.45, "contributed": 111000 }, { "date": "2025-12-01", "value": 202855.17, "contributed": 112000 }, { "date": "2026-01-02", "value": 208214.97, "contributed": 113000 }, { "date": "2026-02-02", "value": 215151.74, "contributed": 114000 }, { "date": "2026-03-02", "value": 217336.52, "contributed": 115000 }, { "date": "2026-04-01", "value": 208092.87, "contributed": 116000 }, { "date": "2026-05-01", "value": 226578.91, "contributed": 117000 }, { "date": "2026-06-01", "value": 238287.26, "contributed": 118000 }, { "date": "2026-07-01", "value": 236412.56, "contributed": 119000 }, { "date": "2026-08-03", "value": 239673.16, "contributed": 120000 }, { "date": "2026-08-31", "value": 244136.47, "contributed": 120000 } ] }, "core25": { "id": "core25", "label": "80% DCA＋20% 等單日跌 2.5%", "coreWeightPct": 80, "tacticalWeightPct": 20, "tacticalBuyCount": 25, "contributed": 120000, "finalValue": 242299.87, "profitPct": 101.92, "xirrPct": 13.48, "curve": [ { "date": "2016-09-01", "value": 1001.31, "contributed": 1000 }, { "date": "2016-10-03", "value": 2004.24, "contributed": 2000 }, { "date": "2016-11-01", "value": 2959.26, "contributed": 3000 }, { "date": "2016-12-01", "value": 3987.51, "contributed": 4000 }, { "date": "2017-01-03", "value": 5087.28, "contributed": 5000 }, { "date": "2017-02-01", "value": 6179.75, "contributed": 6000 }, { "date": "2017-03-01", "value": 7372.23, "contributed": 7000 }, { "date": "2017-04-03", "value": 8380, "contributed": 8000 }, { "date": "2017-05-01", "value": 9510.5, "contributed": 9000 }, { "date": "2017-06-01", "value": 10707.85, "contributed": 10000 }, { "date": "2017-07-03", "value": 11711.08, "contributed": 11000 }, { "date": "2017-08-01", "value": 12988.81, "contributed": 12000 }, { "date": "2017-09-01", "value": 14019.11, "contributed": 13000 }, { "date": "2017-10-02", "value": 15252.94, "contributed": 14000 }, { "date": "2017-11-01", "value": 16513.28, "contributed": 15000 }, { "date": "2017-12-01", "value": 17708.47, "contributed": 16000 }, { "date": "2018-01-02", "value": 19105.1, "contributed": 17000 }, { "date": "2018-02-01", "value": 20811.48, "contributed": 18000 }, { "date": "2018-03-01", "value": 20906.26, "contributed": 19000 }, { "date": "2018-04-02", "value": 21463.9, "contributed": 20000 }, { "date": "2018-05-01", "value": 22968.94, "contributed": 21000 }, { "date": "2018-06-01", "value": 24328.57, "contributed": 22000 }, { "date": "2018-07-02", "value": 24887.18, "contributed": 23000 }, { "date": "2018-08-01", "value": 26570.97, "contributed": 24000 }, { "date": "2018-09-04", "value": 27719.4, "contributed": 25000 }, { "date": "2018-10-01", "value": 28989.29, "contributed": 26000 }, { "date": "2018-11-01", "value": 28155.57, "contributed": 27000 }, { "date": "2018-12-03", "value": 29577.71, "contributed": 28000 }, { "date": "2019-01-02", "value": 28062.73, "contributed": 29000 }, { "date": "2019-02-01", "value": 31329.15, "contributed": 30000 }, { "date": "2019-03-01", "value": 33356.66, "contributed": 31000 }, { "date": "2019-04-01", "value": 34964.69, "contributed": 32000 }, { "date": "2019-05-01", "value": 36469.12, "contributed": 33000 }, { "date": "2019-06-03", "value": 35603.29, "contributed": 34000 }, { "date": "2019-07-01", "value": 39123.36, "contributed": 35000 }, { "date": "2019-08-01", "value": 39477.01, "contributed": 36000 }, { "date": "2019-09-03", "value": 39771.14, "contributed": 37000 }, { "date": "2019-10-01", "value": 41441.17, "contributed": 38000 }, { "date": "2019-11-01", "value": 44468.48, "contributed": 39000 }, { "date": "2019-12-02", "value": 45829.72, "contributed": 40000 }, { "date": "2020-01-02", "value": 49196.32, "contributed": 41000 }, { "date": "2020-02-03", "value": 49231.86, "contributed": 42000 }, { "date": "2020-03-02", "value": 47701.92, "contributed": 43000 }, { "date": "2020-04-01", "value": 38825.31, "contributed": 44000 }, { "date": "2020-05-01", "value": 44656.46, "contributed": 45000 }, { "date": "2020-06-01", "value": 49866.18, "contributed": 46000 }, { "date": "2020-07-01", "value": 52082.77, "contributed": 47000 }, { "date": "2020-08-03", "value": 56104.58, "contributed": 48000 }, { "date": "2020-09-01", "value": 60212.8, "contributed": 49000 }, { "date": "2020-10-01", "value": 59487.32, "contributed": 50000 }, { "date": "2020-11-02", "value": 59527.74, "contributed": 51000 }, { "date": "2020-12-01", "value": 68029.69, "contributed": 52000 }, { "date": "2021-01-04", "value": 70912.78, "contributed": 53000 }, { "date": "2021-02-01", "value": 73368.64, "contributed": 54000 }, { "date": "2021-03-01", "value": 76801.95, "contributed": 55000 }, { "date": "2021-04-01", "value": 79163.41, "contributed": 56000 }, { "date": "2021-05-03", "value": 82701.02, "contributed": 57000 }, { "date": "2021-06-01", "value": 84911.19, "contributed": 58000 }, { "date": "2021-07-01", "value": 86887.62, "contributed": 59000 }, { "date": "2021-08-02", "value": 88161.86, "contributed": 60000 }, { "date": "2021-09-01", "value": 91474.71, "contributed": 61000 }, { "date": "2021-10-01", "value": 89082.5, "contributed": 62000 }, { "date": "2021-11-01", "value": 94374.61, "contributed": 63000 }, { "date": "2021-12-01", "value": 91401.19, "contributed": 64000 }, { "date": "2022-01-03", "value": 97434.86, "contributed": 65000 }, { "date": "2022-02-01", "value": 94190.65, "contributed": 66000 }, { "date": "2022-03-01", "value": 90369.64, "contributed": 67000 }, { "date": "2022-04-01", "value": 95267.44, "contributed": 68000 }, { "date": "2022-05-02", "value": 88298, "contributed": 69000 }, { "date": "2022-06-01", "value": 88776.4, "contributed": 70000 }, { "date": "2022-07-01", "value": 83714.68, "contributed": 71000 }, { "date": "2022-08-01", "value": 89782.89, "contributed": 72000 }, { "date": "2022-09-01", "value": 87049.1, "contributed": 73000 }, { "date": "2022-10-03", "value": 82007.26, "contributed": 74000 }, { "date": "2022-11-01", "value": 86286.67, "contributed": 75000 }, { "date": "2022-12-01", "value": 94425.15, "contributed": 76000 }, { "date": "2023-01-03", "value": 91101.02, "contributed": 77000 }, { "date": "2023-02-01", "value": 100016.13, "contributed": 78000 }, { "date": "2023-03-01", "value": 97024.08, "contributed": 79000 }, { "date": "2023-04-03", "value": 101021.06, "contributed": 80000 }, { "date": "2023-05-01", "value": 102850.07, "contributed": 81000 }, { "date": "2023-06-01", "value": 103998.69, "contributed": 82000 }, { "date": "2023-07-03", "value": 109946.5, "contributed": 83000 }, { "date": "2023-08-01", "value": 113930.35, "contributed": 84000 }, { "date": "2023-09-01", "value": 112792.13, "contributed": 85000 }, { "date": "2023-10-02", "value": 108160.91, "contributed": 86000 }, { "date": "2023-11-01", "value": 107652.23, "contributed": 87000 }, { "date": "2023-12-01", "value": 117969.09, "contributed": 88000 }, { "date": "2024-01-02", "value": 122851.17, "contributed": 89000 }, { "date": "2024-02-01", "value": 126285.49, "contributed": 90000 }, { "date": "2024-03-01", "value": 132461.93, "contributed": 91000 }, { "date": "2024-04-01", "value": 136045.55, "contributed": 92000 }, { "date": "2024-05-01", "value": 132401.15, "contributed": 93000 }, { "date": "2024-06-03", "value": 139689.45, "contributed": 94000 }, { "date": "2024-07-01", "value": 142883.48, "contributed": 95000 }, { "date": "2024-08-01", "value": 143869.81, "contributed": 96000 }, { "date": "2024-09-03", "value": 148202.65, "contributed": 97000 }, { "date": "2024-10-01", "value": 154500.93, "contributed": 98000 }, { "date": "2024-11-01", "value": 153711.6, "contributed": 99000 }, { "date": "2024-12-02", "value": 160755.44, "contributed": 100000 }, { "date": "2025-01-02", "value": 156400.43, "contributed": 101000 }, { "date": "2025-02-03", "value": 161243.52, "contributed": 102000 }, { "date": "2025-03-03", "value": 161117.64, "contributed": 103000 }, { "date": "2025-04-01", "value": 158653.44, "contributed": 104000 }, { "date": "2025-05-01", "value": 160603.57, "contributed": 105000 }, { "date": "2025-06-02", "value": 171438.11, "contributed": 106000 }, { "date": "2025-07-01", "value": 179264.27, "contributed": 107000 }, { "date": "2025-08-01", "value": 180093.33, "contributed": 108000 }, { "date": "2025-09-02", "value": 187239.88, "contributed": 109000 }, { "date": "2025-10-01", "value": 196914.24, "contributed": 110000 }, { "date": "2025-11-03", "value": 201126.02, "contributed": 111000 }, { "date": "2025-12-01", "value": 201355.48, "contributed": 112000 }, { "date": "2026-01-02", "value": 206678.71, "contributed": 113000 }, { "date": "2026-02-02", "value": 213557.47, "contributed": 114000 }, { "date": "2026-03-02", "value": 215730.24, "contributed": 115000 }, { "date": "2026-04-01", "value": 206603.01, "contributed": 116000 }, { "date": "2026-05-01", "value": 224879.63, "contributed": 117000 }, { "date": "2026-06-01", "value": 236448.46, "contributed": 118000 }, { "date": "2026-07-01", "value": 234626.64, "contributed": 119000 }, { "date": "2026-08-03", "value": 237870.19, "contributed": 120000 }, { "date": "2026-08-31", "value": 242299.87, "contributed": 120000 } ] } }, "rollingWindows": { "dca": [ { "id": "dca", "label": "每月立即投入", "startDate": "2012-09-04", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 2170.61544675, "averageCost": 55.2839, "finalValue": 175613.89, "profitPct": 46.34, "xirrPct": 7.4, "annualizedVolatilityPct": 16.68, "maximumDrawdownPct": -34.24 }, { "id": "dca", "label": "每月立即投入", "startDate": "2013-09-03", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1995.34465514, "averageCost": 60.14, "finalValue": 184110.73, "profitPct": 53.43, "xirrPct": 8.3, "annualizedVolatilityPct": 17.07, "maximumDrawdownPct": -34.24 }, { "id": "dca", "label": "每月立即投入", "startDate": "2014-09-02", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1848.69251773, "averageCost": 64.9107, "finalValue": 209525.73, "profitPct": 74.6, "xirrPct": 10.75, "annualizedVolatilityPct": 17.18, "maximumDrawdownPct": -34.24 }, { "id": "dca", "label": "每月立即投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1702.190177, "averageCost": 70.4974, "finalValue": 223774.48, "profitPct": 86.48, "xirrPct": 12, "annualizedVolatilityPct": 17.44, "maximumDrawdownPct": -34.24 }, { "id": "dca", "label": "每月立即投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 120, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1524.17439896, "averageCost": 78.7311, "finalValue": 244706.2, "profitPct": 103.92, "xirrPct": 13.66, "annualizedVolatilityPct": 17.2, "maximumDrawdownPct": -34.24 } ], "drop15": [ { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2012-09-04", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 61, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 2160.49782538, "averageCost": 55.5428, "finalValue": 174795.32, "profitPct": 45.66, "xirrPct": 7.31, "annualizedVolatilityPct": 16.33, "maximumDrawdownPct": -34.25 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2013-09-03", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 63, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1987.02948361, "averageCost": 60.3917, "finalValue": 183343.49, "profitPct": 52.79, "xirrPct": 8.22, "annualizedVolatilityPct": 16.72, "maximumDrawdownPct": -34.25 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2014-09-02", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 66, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1839.18211338, "averageCost": 65.2464, "finalValue": 208447.84, "profitPct": 73.71, "xirrPct": 10.65, "annualizedVolatilityPct": 16.88, "maximumDrawdownPct": -34.26 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 64, "totalPurchased": 116000, "endingCash": 4000, "endingCashPct": 1.8, "endingShares": 1655.65911544, "averageCost": 70.0627, "finalValue": 221657.38, "profitPct": 84.71, "xirrPct": 11.82, "annualizedVolatilityPct": 17.12, "maximumDrawdownPct": -34.26 }, { "id": "drop15", "label": "單日跌 1.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 65, "totalPurchased": 118000, "endingCash": 2000, "endingCashPct": 0.83, "endingShares": 1493.97425817, "averageCost": 78.984, "finalValue": 241857.57, "profitPct": 101.55, "xirrPct": 13.44, "annualizedVolatilityPct": 16.93, "maximumDrawdownPct": -34.27 } ], "drop25": [ { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2012-09-04", "endDate": "2022-08-31", "contributions": 120, "contributed": 120000, "buyCount": 25, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 2108.46538884, "averageCost": 56.9134, "finalValue": 170585.63, "profitPct": 42.15, "xirrPct": 6.84, "annualizedVolatilityPct": 15.58, "maximumDrawdownPct": -34.08 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2013-09-03", "endDate": "2023-08-31", "contributions": 120, "contributed": 120000, "buyCount": 25, "totalPurchased": 109000, "endingCash": 11000, "endingCashPct": 6.16, "endingShares": 1816.00347856, "averageCost": 60.0219, "finalValue": 178562.9, "profitPct": 48.8, "xirrPct": 7.72, "annualizedVolatilityPct": 16.06, "maximumDrawdownPct": -34.05 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2014-09-02", "endDate": "2024-08-30", "contributions": 120, "contributed": 120000, "buyCount": 25, "totalPurchased": 120000, "endingCash": 0, "endingCashPct": 0, "endingShares": 1779.95936952, "averageCost": 67.4173, "finalValue": 201735.7, "profitPct": 68.11, "xirrPct": 10.03, "annualizedVolatilityPct": 16.15, "maximumDrawdownPct": -34.01 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2015-09-01", "endDate": "2025-08-29", "contributions": 120, "contributed": 120000, "buyCount": 26, "totalPurchased": 116000, "endingCash": 4000, "endingCashPct": 1.87, "endingShares": 1600.29375509, "averageCost": 72.4867, "finalValue": 214378.9, "profitPct": 78.65, "xirrPct": 11.19, "annualizedVolatilityPct": 16.48, "maximumDrawdownPct": -33.95 }, { "id": "drop25", "label": "單日跌 2.5% 才投入", "startDate": "2016-09-01", "endDate": "2026-08-31", "contributions": 120, "contributed": 120000, "buyCount": 25, "totalPurchased": 118000, "endingCash": 2000, "endingCashPct": 0.86, "endingShares": 1436.77713485, "averageCost": 82.1283, "finalValue": 232674.57, "profitPct": 93.9, "xirrPct": 12.72, "annualizedVolatilityPct": 16.42, "maximumDrawdownPct": -33.84 } ] } } ], "aggregate": { "dca": { "label": "每月立即投入", "meanXirrPct": 19.41, "meanProfitPct": 197.02, "meanMddPct": -33.93, "meanEndingCashPct": 0, "rollingBeatsDca": 0, "rollingTrials": 15 }, "drop15": { "label": "單日跌 1.5% 才投入", "meanXirrPct": 19.09, "meanProfitPct": 191.16, "meanMddPct": -33.9, "meanEndingCashPct": 0.4, "rollingBeatsDca": 0, "rollingTrials": 15 }, "drop25": { "label": "單日跌 2.5% 才投入", "meanXirrPct": 18.3, "meanProfitPct": 178.54, "meanMddPct": -33.39, "meanEndingCashPct": 0.61, "rollingBeatsDca": 2, "rollingTrials": 15 } }, "overlayAggregate": { "allDca": { "label": "100% 每月立即投入", "meanXirrPct": 19.41, "meanProfitPct": 197.02 }, "core15": { "label": "80% DCA＋20% 等單日跌 1.5%", "meanXirrPct": 19.35, "meanProfitPct": 195.85 }, "core25": { "label": "80% DCA＋20% 等單日跌 2.5%", "meanXirrPct": 19.2, "meanProfitPct": 193.32 } } }